Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
710.8820
710.8820
--
507.9200
507.2000
Cost of Revenue
127.5560
127.5560
--
336.9960
220.1470
Gross Profit
583.3260
583.3260
--
170.9240
287.0530
Operating Expense
13,261.7760
13,261.7760
--
10,899.7110
15,188.9500
Operating Income
-12,678.4500
-12,678.4500
--
-10,728.7870
-14,901.8970
Net Non Operating Interest Income Expense
-357.3550
-357.3550
--
-796.1260
-632.3070
Other Income Expense
-8.9940
-8.9940
--
-921.3030
1,968.3150
Pretax Income
-13,044.7990
-13,044.7990
--
-12,446.2160
-13,565.8890
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-24,456.2970
-24,456.2970
--
-17,446.2160
-16,235.0640
Diluted NI Available to Com Stockholders
-24,456.2970
-24,456.2970
--
-17,446.2160
-16,235.0640
Basic EPS
-0.62
--
-0.34
-0.43
-0.40
Diluted EPS
-0.62
--
-0.34
-0.43
-0.40
Basic Average Shares
39,521.0110
--
40,857.4600
40,857.4600
40,857.4600
Diluted Average Shares
39,521.0110
--
40,857.4600
40,857.4600
40,857.4600
Total Operating Income as Reported
-12,678.4500
-12,678.4500
--
-10,728.7870
-14,901.8970
Total Expenses
13,389.3320
13,389.3320
--
11,236.7070
15,409.0970
Net Income from Continuing & Discontinued Operation
-13,044.7990
-13,044.7990
--
-12,446.2160
-13,565.8890
Normalized Income
-13,044.7990
-13,044.7990
--
-11,574.7250
-15,015.2270
Interest Expense
--
--
--
--
632.3070
Net Interest Income
-357.3550
-357.3550
--
-796.1260
-632.3070
EBIT
-12,678.4500
-12,678.4500
--
-10,728.7870
-14,901.8970
EBITDA
-12,660.8000
-12,660.8000
--
-10,705.0970
-14,775.6080
Reconciled Cost of Revenue
127.5560
127.5560
--
336.9960
220.1470
Reconciled Depreciation
17.6500
17.6500
--
23.6900
126.2890
Net Income from Continuing Operation Net Minority Interest
-13,044.7990
-13,044.7990
--
-12,446.2160
-13,565.8890
Total Unusual Items Excluding Goodwill
--
--
--
-871.4910
1,449.3380
Total Unusual Items
--
--
--
-871.4910
1,449.3380
Normalized EBITDA
-12,660.8000
-12,660.8000
--
-9,833.6060
-16,224.9460
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 3/10/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade