Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
62,133,000
59,783,000
56,010,000
49,826,000
43,055,000
Net Non Operating Interest Income Expense
-807,000
-764,000
-741,000
-672,000
-570,000
Other Income Expense
--
--
-140,000
-307,000
80,000
Pretax Income
12,347,000
13,044,000
11,455,000
9,526,000
6,485,000
Tax Provision
2,651,000
2,422,000
1,815,000
511,000
1,239,000
Net Income Common Stockholders
11,228,000
10,310,000
9,272,000
9,028,000
5,246,000
Diluted NI Available to Com Stockholders
11,228,000
10,310,000
9,272,000
9,028,000
5,246,000
Basic EPS
28.93
25.93
22.70
21.98
12.81
Diluted EPS
28.53
25.68
22.51
21.80
12.55
Basic Average Shares
385,799.86
397,611.88
408,500
410,800
414,594.86
Diluted Average Shares
392,969.21
401,513.34
411,905.82
414,200
423,500
Total Expenses
49,786,000
46,739,000
44,555,000
40,300,000
36,570,000
Net Income from Continuing & Discontinued Operation
11,228,000
10,310,000
9,272,000
9,028,000
5,246,000
Normalized Income
11,309,670.37
10,374,306
9,304,838
9,093,274
5,284,832
Interest Income
67,000
40,000
80,000
69,000
42,000
Interest Expense
807,000
764,000
741,000
672,000
570,000
Net Interest Income
-807,000
-764,000
-741,000
-672,000
-570,000
EBIT
13,154,000
13,808,000
12,196,000
10,198,000
7,055,000
Reconciled Depreciation
298,000
301,000
323,000
310,000
285,000
Net Income from Continuing Operation Net Minority Interest
11,228,000
10,310,000
9,272,000
9,028,000
5,246,000
Total Unusual Items Excluding Goodwill
-104,000
-79,000
-39,000
-69,000
-48,000
Total Unusual Items
-104,000
-79,000
-39,000
-69,000
-48,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,329.63
-14,694
-6,162
-3,726
-9,168
12/31/2022 - 3/25/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade