Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
0
0
0
0
0
Cost of Revenue
310.5160
578.4320
656.8060
629.8670
372.3670
Gross Profit
-310.5160
-578.4320
-656.8060
-629.8670
-372.3670
Operating Expense
9,908.4140
6,685.9530
4,426.0580
9,547.3510
10,875.0480
Operating Income
-10,218.9300
-7,264.3850
-5,082.8640
-10,177.2180
-11,247.4150
Net Non Operating Interest Income Expense
76.7110
81.5870
-20.0280
-173.2420
42.5610
Other Income Expense
-215.8320
-93.2120
6,227.5730
3.8270
-0.3310
Pretax Income
-10,358.0510
-7,276.0100
1,124.6810
-10,346.6330
-11,205.1850
Net Income Common Stockholders
-10,358.0510
-7,276.0100
1,124.6810
-10,346.6330
-11,205.1850
Diluted NI Available to Com Stockholders
-10,358.0510
-7,276.0100
1,124.6810
-10,346.6330
-11,205.1850
Basic EPS
-0.05
-0.04
0.01
-0.07
-0.09
Diluted EPS
-0.05
-0.04
0.01
-0.07
-0.09
Basic Average Shares
209,770.2360
199,474.9390
180,738.5830
147,484.3510
130,487.4830
Diluted Average Shares
209,770.2360
199,474.9390
181,245.2980
147,484.3510
130,487.4830
Total Expenses
10,218.9300
7,264.3850
5,082.8640
10,177.2180
11,247.4150
Net Income from Continuing & Discontinued Operation
-10,358.0510
-7,276.0100
1,124.6810
-10,346.6330
-11,205.1850
Normalized Income
-10,142.2190
-7,182.7980
-2,611.8628
-10,285.9700
-11,204.8540
Interest Income
76.7110
81.5870
140.9160
48.7740
42.5610
Interest Expense
--
0
160.9440
222.0160
0
Net Interest Income
76.7110
81.5870
-20.0280
-173.2420
42.5610
EBIT
-10,230.5550
-7,264.3850
1,285.6250
-10,124.6170
-11,205.1850
EBITDA
-9,920.0390
-6,685.9530
1,942.4310
-9,494.7500
-10,832.8180
Reconciled Cost of Revenue
310.5160
578.4320
656.8060
629.8670
372.3670
Reconciled Depreciation
310.5160
578.4320
656.8060
629.8670
372.3670
Net Income from Continuing Operation Net Minority Interest
-10,358.0510
-7,276.0100
1,124.6810
-10,346.6330
-11,205.1850
Total Unusual Items Excluding Goodwill
-215.8320
-93.2120
6,227.5730
-60.6630
-0.3310
Total Unusual Items
-215.8320
-93.2120
6,227.5730
-60.6630
-0.3310
Normalized EBITDA
-9,704.2070
-6,592.7410
-4,285.1420
-9,434.0870
-10,832.4870
Tax Rate for Calcs
0
0
0.0004
0
0
Tax Effect of Unusual Items
0
0
2,491.0292
0
0
12/31/2021 - 3/12/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade