Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
31,127.8280
31,566.3210
31,986.1060
31,343.6950
30,336.7490
Cost of Revenue
6,868.6720
7,376.6480
7,947.7520
8,390.4630
8,792.3580
Gross Profit
24,259.1560
24,189.6730
24,038.3540
22,953.2320
21,544.3910
Operating Expense
20,004.0980
19,348.4450
20,250.0700
19,463.0450
17,084.5910
Operating Income
4,255.0580
4,841.2280
3,788.2840
3,490.1870
4,459.8000
Net Non Operating Interest Income Expense
-1,924.7940
-2,066.2560
-1,864.6840
-1,236.7940
-1,521.7670
Other Income Expense
-4,878.1480
-5,112.1250
880.5210
-15,617.8880
380.9150
Pretax Income
-2,547.8840
-2,337.1530
2,804.1210
-13,364.4950
3,318.9480
Tax Provision
-81.5530
92.2320
2,402.0260
-3,842.8260
547.5400
Net Income Common Stockholders
-2,466.3310
-2,429.3850
402.0950
-9,521.6690
2,771.4080
Diluted NI Available to Com Stockholders
-2,466.3310
-2,429.3850
402.0950
-9,521.6690
2,771.4080
Basic EPS
-0.24
-0.30
0.05
-1.15
0.33
Diluted EPS
-0.24
-0.30
0.05
-1.15
0.33
Basic Average Shares
8,057.1330
8,068.7770
8,130.6760
8,286.7850
8,465.5680
Diluted Average Shares
8,057.1330
8,068.7770
8,212.5100
8,286.7850
8,483.9940
Total Operating Income as Reported
-103.7760
482.3940
3,480.2840
-12,304.0320
4,024.4670
Total Expenses
26,872.7700
26,725.0930
28,197.8220
27,853.5080
25,876.9490
Net Income from Continuing & Discontinued Operation
-2,466.3310
-2,429.3850
402.0950
-9,521.6690
2,771.4080
Normalized Income
2,298.9062
1,651.0448
-288.3160
1,608.5279
2,454.7434
Interest Expense
1,924.7940
2,066.2560
1,864.6840
1,236.7940
1,521.7670
Net Interest Income
-1,924.7940
-2,066.2560
-1,864.6840
-1,236.7940
-1,521.7670
EBIT
-623.0900
-270.8970
4,668.8050
-12,127.7010
4,840.7150
EBITDA
746.3010
1,097.2210
5,690.4020
-10,417.2900
6,650.0570
Reconciled Cost of Revenue
6,237.0160
6,760.0040
7,409.6770
7,804.2800
8,102.5440
Reconciled Depreciation
1,369.3910
1,368.1180
1,021.5970
1,710.4110
1,809.3420
Net Income from Continuing Operation Net Minority Interest
-2,466.3310
-2,429.3850
402.0950
-9,521.6690
2,771.4080
Total Unusual Items Excluding Goodwill
-4,922.8070
-5,165.1010
873.9380
-15,621.3290
379.2390
Total Unusual Items
-4,922.8070
-5,165.1010
873.9380
-15,621.3290
379.2390
Normalized EBITDA
5,669.1080
6,262.3220
4,816.4640
5,204.0390
6,270.8180
Tax Rate for Calcs
0
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-157.5698
-1,084.6712
183.5270
-4,491.1321
62.5744
11/30/2022 - 4/4/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade