Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
1.5090
0.8890
0.5930
0.0520
0.0630
Gross Profit
-1.5090
-0.8890
-0.5930
-0.0520
-0.0630
Operating Expense
3,639.7670
3,881.2560
2,874.3400
1,607.7830
751.5360
Operating Income
-3,641.2760
-3,882.1450
-2,874.9330
-1,607.8350
-751.5990
Net Non Operating Interest Income Expense
89.7140
35.8970
-8.4260
-13.7640
-0.9920
Other Income Expense
409.6840
190.2490
41.3990
-44.6790
39.3620
Pretax Income
-3,141.8780
-3,655.9990
-2,841.9600
-1,666.2780
-713.2290
Net Income Common Stockholders
-3,141.9470
-3,655.9990
-2,841.9600
-1,666.2780
-713.2290
Diluted NI Available to Com Stockholders
-3,141.9470
-3,655.9990
-2,841.9600
-1,666.2780
-713.2290
Basic EPS
-0.02
-0.03
-0.03
-0.02
-0.01
Diluted EPS
-0.02
-0.03
-0.03
-0.02
-0.01
Basic Average Shares
124,682.5200
115,377.4310
98,062.8480
97,722.1160
97,722.1160
Diluted Average Shares
124,682.5200
115,377.4310
98,062.8480
97,722.1160
97,722.1160
Rent Expense Supplemental
49.2510
38.6480
0
--
--
Total Expenses
3,641.2760
3,882.1450
2,874.9330
1,607.8350
751.5990
Net Income from Continuing & Discontinued Operation
-3,141.9470
-3,655.9990
-2,841.9600
-1,666.2780
-713.2290
Normalized Income
-3,551.6310
-3,846.2480
-2,883.3590
-1,621.5990
-752.5910
Interest Income
146.5050
83.5770
0.1040
0.0250
1.3790
Net Interest Income
89.7140
35.8970
-8.4260
-13.7640
-0.9920
EBIT
-3,641.2760
-3,882.1450
-2,874.9330
-1,607.8350
-751.5990
EBITDA
-3,639.7670
-3,881.2560
-2,874.3400
-1,607.7830
-751.5360
Reconciled Cost of Revenue
1.5090
0.8890
0.5930
0.0520
0.0630
Reconciled Depreciation
1.5090
0.8890
0.5930
0.0520
0.0630
Net Income from Continuing Operation Net Minority Interest
-3,141.9470
-3,655.9990
-2,841.9600
-1,666.2780
-713.2290
Total Unusual Items Excluding Goodwill
409.6840
190.2490
41.3990
-44.6790
39.3620
Total Unusual Items
409.6840
190.2490
41.3990
-44.6790
39.3620
Normalized EBITDA
-4,049.4510
-4,071.5050
-2,915.7390
-1,563.1040
-790.8980
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/26/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade