Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
1,539,000
1,569,800
1,665,500
1,652,500
1,686,200
Cost of Revenue
1,282,100
1,191,000
1,282,100
1,271,400
1,291,200
Gross Profit
383,400
378,800
383,400
381,100
395,000
Operating Expense
278,100
310,400
309,000
320,500
312,600
Operating Income
69,900
68,400
74,400
60,600
82,400
Net Non Operating Interest Income Expense
-21,600
-21,300
-21,700
-23,900
-19,100
Pretax Income
9,700
9,100
19,600
-111,600
52,200
Tax Provision
5,500
5,600
6,000
1,900
11,900
Net Income Common Stockholders
4,200
3,500
13,600
-113,500
40,300
Diluted NI Available to Com Stockholders
4,200
3,500
13,600
-113,500
40,300
Basic EPS
0.01
0.01
0.04
-0.29
0.13
Diluted EPS
0.01
0.01
0.04
-0.29
0.13
Basic Average Shares
369,200
371,300
383,100
391,100
391,269
Diluted Average Shares
371,800
374,300
385,600
393,600
392,966
Total Operating Income as Reported
31,500
30,400
45,800
-84,400
70,200
Total Expenses
1,469,100
1,501,400
1,591,100
1,591,900
1,603,800
Net Income from Continuing & Discontinued Operation
4,200
3,500
13,600
-113,500
40,300
Normalized Income
33,975
32,825
38,024.49
122,575
49,178.35
Interest Income
1,800
2,000
2,700
400
200
Interest Expense
18,700
18,600
19,300
18,500
14,500
Net Interest Income
-21,600
-21,300
-21,700
-23,900
-19,100
EBIT
28,400
27,700
38,900
-93,100
66,700
EBITDA
63,100
61,500
73,800
-59,400
100,100
Reconciled Cost of Revenue
1,282,100
1,191,000
1,282,100
1,271,400
1,291,200
Reconciled Depreciation
34,700
33,800
34,900
33,700
33,400
Net Income from Continuing Operation Net Minority Interest
4,200
3,500
13,600
-113,500
40,300
Total Unusual Items Excluding Goodwill
-39,700
-39,100
-35,200
-148,100
-11,500
Total Unusual Items
-39,700
-39,100
-35,200
-23,100
-11,500
Normalized EBITDA
102,800
100,600
109,000
-36,300
111,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,925
-9,775
-10,775.51
-37,025
-2,621.65
2/28/2023 - 5/17/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade