Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
0
0
0
0
Operating Expense
913.6600
611.6810
943.3020
3,855.9250
3,308.2140
Operating Income
-913.6600
-611.6810
-943.3020
-3,855.9250
-3,308.2140
Net Non Operating Interest Income Expense
-5.6820
170.1650
129.3570
369.5870
154.5180
Pretax Income
-2,208.4830
-2,707.5870
-1,859.5900
-3,835.1280
-5,557.0290
Tax Provision
0
0
0
12.1780
0
Net Income Common Stockholders
-2,208.4830
-2,707.5870
-1,627.5190
-3,997.8990
-5,557.0290
Diluted NI Available to Com Stockholders
-2,208.4830
-2,707.5870
-1,627.5190
-3,997.8990
-5,557.0290
Basic EPS
-0.00
--
-0.00
-0.01
-0.00
Diluted EPS
-0.00
--
-0.00
-0.01
-0.00
Basic Average Shares
1,340,067.2800
--
621,330.3330
578,496.9920
428,042.2260
Diluted Average Shares
1,340,067.2800
--
621,330.3330
578,496.9920
428,042.2260
Total Operating Income as Reported
-965.5200
-608.0750
-847.4940
-3,571.9810
-2,709.3110
Rent Expense Supplemental
--
--
--
--
18.0400
Total Expenses
913.6600
611.6810
943.3020
3,855.9250
3,308.2140
Net Income from Continuing & Discontinued Operation
-2,208.4830
-2,707.5870
-1,627.5190
-3,997.8990
-5,557.0290
Normalized Income
-472.8660
-802.5010
-568.1960
-3,577.7380
-3,094.7500
Interest Income
0.0730
175.1300
344.1980
369.5870
154.5180
Interest Expense
5.7550
4.9650
214.8410
0
0
Net Interest Income
-5.6820
170.1650
129.3570
369.5870
154.5180
EBIT
-2,202.7280
-2,702.6220
-1,644.7490
-3,835.1280
-3,308.2140
EBITDA
-2,202.7280
-2,702.6220
-1,644.7490
-3,835.1280
-3,308.2140
Net Income from Continuing Operation Net Minority Interest
-2,208.4830
-2,707.5870
-1,859.5900
-3,847.3060
-5,557.0290
Total Unusual Items Excluding Goodwill
-1,735.6170
-1,905.0860
-1,294.5980
-332.8000
-2,462.2790
Total Unusual Items
-1,735.6170
-1,905.0860
-1,294.5980
-332.8000
-2,462.2790
Normalized EBITDA
-467.1110
-797.5360
-353.3550
-3,502.3280
-845.9350
Tax Rate for Calcs
0
0
0
0.0002
0
Tax Effect of Unusual Items
0
0
0
-63.2320
0
6/30/2022 - 6/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
