Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
23,500,400
22,424,100
20,998,700
21,376,000
23,748,700
Cost of Revenue
18,480,700
17,550,700
16,396,300
16,723,600
19,062,100
Gross Profit
5,019,700
4,873,400
4,602,400
4,652,400
4,686,600
Operating Expense
3,341,100
3,217,800
2,951,100
2,971,500
2,951,400
Operating Income
1,678,600
1,655,600
1,651,300
1,680,900
1,735,200
Net Non Operating Interest Income Expense
-229,000
-227,400
-214,500
-226,600
-235,700
Other Income Expense
800
-800
-1,400
-4,100
-11,700
Pretax Income
1,450,400
1,427,400
1,435,400
1,450,200
1,487,800
Tax Provision
370,100
360,800
357,600
345,900
373,300
Net Income Common Stockholders
1,080,300
1,066,600
1,077,800
1,104,300
1,114,500
Diluted NI Available to Com Stockholders
1,080,300
1,066,600
1,077,800
1,104,300
1,114,500
Basic EPS
8.35
8.13
8.06
8.20
8.24
Diluted EPS
8.32
8.08
7.97
8.10
8.13
Basic Average Shares
129,250
131,300
133,800
134,600
135,200
Diluted Average Shares
129,850
132,100
135,200
136,300
137,000
Total Operating Income as Reported
1,678,600
1,655,600
1,651,300
1,680,900
1,735,200
Total Expenses
21,821,800
20,768,500
19,347,400
19,695,100
22,013,500
Net Income from Continuing & Discontinued Operation
1,080,300
1,066,600
1,077,800
1,104,300
1,114,500
Normalized Income
1,080,300
1,066,600
1,077,800
1,104,300
1,114,500
Interest Expense
229,000
227,400
214,500
226,600
235,700
Net Interest Income
-229,000
-227,400
-214,500
-226,600
-235,700
EBIT
1,679,400
1,654,800
1,649,900
1,676,800
1,723,500
EBITDA
1,977,000
1,950,400
1,925,200
1,947,500
2,014,100
Reconciled Cost of Revenue
18,480,700
17,550,700
16,396,300
16,723,600
19,062,100
Reconciled Depreciation
297,600
295,600
275,300
270,700
290,600
Net Income from Continuing Operation Net Minority Interest
1,080,300
1,066,600
1,077,800
1,104,300
1,114,500
Normalized EBITDA
1,977,000
1,950,400
1,925,200
1,947,500
2,014,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/27/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade