Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
8.8690
10.6360
10.6360
7.0900
21.0170
Gross Profit
-8.8690
-10.6360
-10.6360
-7.0900
-21.0170
Operating Expense
2,614.2090
3,844.3760
3,439.7150
1,077.1810
358.2370
Operating Income
-2,623.0780
-3,855.0120
-3,450.3510
-1,084.2710
-379.2540
Net Non Operating Interest Income Expense
16.0410
102.0300
48.2500
-1.5530
-0.9790
Other Income Expense
-129.5100
-135.5790
2,036.2830
2,254.6740
-2,641.0140
Pretax Income
-2,736.5470
-3,888.5610
-1,365.8180
1,168.8500
-3,021.2470
Net Income Common Stockholders
-2,736.5480
-3,888.5610
-1,365.8180
1,168.8500
-3,021.2470
Diluted NI Available to Com Stockholders
-2,736.5480
-3,888.5610
-1,365.8180
1,168.8500
-3,021.2470
Basic EPS
-0.01
-0.02
-0.01
0.01
-0.04
Diluted EPS
-0.01
-0.02
-0.01
0.01
-0.04
Basic Average Shares
190,776.2740
189,726.2740
185,895.1590
86,527.9590
71,342.5780
Diluted Average Shares
190,776.2740
189,726.2740
185,895.1590
95,288.9060
71,342.5780
Rent Expense Supplemental
--
--
0
25.4020
40.4190
Total Expenses
2,623.0780
3,855.0120
3,450.3510
1,084.2710
379.2540
Net Income from Continuing & Discontinued Operation
-2,736.5480
-3,888.5610
-1,365.8180
1,168.8500
-3,021.2470
Normalized Income
-2,607.0380
-3,752.9820
-3,402.1010
-183.9544
-380.2330
Interest Income
18.0230
104.6530
51.1970
0
--
Interest Expense
--
--
--
--
0.9790
Net Interest Income
16.0410
102.0300
48.2500
-1.5530
-0.9790
EBIT
-2,623.0780
-3,855.0120
-3,450.3510
-1,084.2710
-379.2540
EBITDA
-2,614.2090
-3,844.3760
-3,439.7150
-1,077.1810
-358.2370
Reconciled Cost of Revenue
8.8690
10.6360
10.6360
7.0900
21.0170
Reconciled Depreciation
8.8690
10.6360
10.6360
7.0900
21.0170
Net Income from Continuing Operation Net Minority Interest
-2,736.5480
-3,888.5610
-1,365.8180
1,168.8500
-3,021.2470
Total Unusual Items Excluding Goodwill
-129.5100
-135.5790
2,036.2830
2,254.6740
-2,641.0140
Total Unusual Items
-129.5100
-135.5790
2,036.2830
2,254.6740
-2,641.0140
Normalized EBITDA
-2,484.6990
-3,708.7970
-5,475.9980
-3,331.8550
2,282.7770
Tax Rate for Calcs
0
0
0
0.0004
0
Tax Effect of Unusual Items
0
0
0
901.8696
0
6/30/2022 - 11/1/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade