Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
16,527,344,272
16,594,515,400
16,493,815,028
14,230,641,548
14,202,097,551
Cost of Revenue
11,735,216,216
11,720,024,205
11,554,508,790
10,069,296,584
10,129,992,951
Gross Profit
4,792,128,056
4,874,491,195
4,939,306,238
4,161,344,964
4,072,104,600
Operating Expense
4,024,270,100
4,007,790,710
3,912,976,073
3,221,346,200
2,985,830,672
Operating Income
767,857,956
866,700,485
1,026,330,165
939,998,764
1,086,273,928
Net Non Operating Interest Income Expense
-412,944,559
-408,145,367
-370,008,036
-332,690,159
-301,129,894
Pretax Income
521,430,947
668,569,164
481,471,824
513,384,871
641,933,421
Tax Provision
268,731,157
270,450,283
247,788,619
221,172,282
237,185,271
Net Income Common Stockholders
159,412,552
314,917,071
158,934,578
220,279,761
338,929,324
Diluted NI Available to Com Stockholders
159,412,552
314,917,071
158,934,578
220,279,761
338,929,324
Basic EPS
56.80
113.40
56.20
77.30
119.10
Diluted EPS
56.60
113.00
56.00
77.00
118.90
Basic Average Shares
2,800,445.98
2,777,099.69
2,826,108.20
2,849,852.63
2,845,752.87
Diluted Average Shares
2,809,180.35
2,787,628.22
2,840,393.86
2,860,825.94
2,851,568.55
Total Operating Income as Reported
925,779,566
1,036,690,398
1,070,149,053
999,026,496
1,122,918,890
Total Expenses
15,759,486,316
15,727,814,915
15,467,484,863
13,290,642,784
13,115,823,623
Net Income from Continuing & Discontinued Operation
159,412,552
314,917,071
158,934,578
220,279,761
338,929,324
Normalized Income
94,289,625.03
311,976,152.85
89,188,303.34
217,614,461.65
316,599,879.81
Interest Income
28,728,858
22,751,596
22,971,572
23,209,733
62,098,935
Interest Expense
141,576,409
149,055,101
161,833,537
179,658,292
97,226,822
Net Interest Income
-412,944,559
-408,145,367
-370,008,036
-332,690,159
-301,129,894
EBIT
663,007,356
817,624,265
643,305,361
693,043,163
739,160,243
EBITDA
663,007,356
817,624,265
643,305,361
693,043,163
739,160,243
Reconciled Cost of Revenue
11,735,216,216
11,720,024,205
11,554,508,790
10,069,296,584
10,129,992,951
Net Income from Continuing Operation Net Minority Interest
159,412,552
314,917,071
158,934,578
220,279,761
338,929,324
Total Unusual Items Excluding Goodwill
89,209,489
4,028,655
95,542,842
3,651,095
35,414,656
Total Unusual Items
89,209,489
4,028,655
95,542,842
3,651,095
35,414,656
Normalized EBITDA
573,797,867
813,595,610
547,762,519
689,392,068
703,745,587
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
24,086,562.03
1,087,736.85
25,796,567.34
985,795.65
13,085,211.81
12/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade