Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
15,694
15,694
15,124.6180
15,433.8120
18,327.0480
Cost of Revenue
8,272
8,272
9,386.9410
10,882.6730
12,146.5200
Gross Profit
7,422
7,422
5,737.6770
4,551.1390
6,180.5280
Operating Expense
10,557
10,557
11,578.9590
9,947.5210
10,066.5740
Operating Income
-3,135
-3,135
-5,841.2820
-5,396.3820
-3,886.0460
Net Non Operating Interest Income Expense
-4,639
-4,639
-2,893.6550
-1,168.1490
-1,090.7630
Other Income Expense
3,145
3,145
616.4380
580.7600
518.3040
Pretax Income
-4,629
-4,629
-8,118.4990
-5,983.7710
-4,458.5050
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-4,629
-4,629
-8,118.4990
-5,983.7710
-4,458.5050
Basic EPS
-0.01
-0.01
-0.03
-0.02
-0.03
Diluted EPS
-0.01
-0.01
-0.03
-0.02
-0.03
Basic Average Shares
423,176.9720
423,176.9720
297,629.9580
245,342.4310
178,254.9190
Diluted Average Shares
423,176.9720
423,176.9720
297,629.9580
245,342.4310
178,254.9190
Net Income from Continuing & Discontinued Operation
-4,629
-4,629
-8,118.4990
-5,983.7710
-4,458.5050
Normalized Income
-4,629
-4,629
-8,118.4990
-5,983.7710
-4,458.5050
Interest Income
3
3
70.9210
51.2650
0.9830
Interest Expense
4,521
4,521
2,833.4860
1,083.3610
895.6370
Net Interest Income
-4,639
-4,639
-2,893.6550
-1,168.1490
-1,090.7630
EBIT
-108
-108
-5,285.0130
-4,900.4100
-3,562.8680
EBITDA
1,762
1,762
-2,915.2770
-2,455.9780
-1,424.3280
Reconciled Cost of Revenue
8,272
8,272
9,386.9410
10,882.6730
12,146.5200
Reconciled Depreciation
1,870
1,870
2,369.7360
2,444.4320
2,138.5400
Net Income from Continuing Operation Net Minority Interest
-4,629
-4,629
-8,118.4990
-5,983.7710
-4,458.5050
Normalized EBITDA
1,762
1,762
-2,915.2770
-2,455.9780
-1,424.3280
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 1/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade