Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
17,890
24,393
34,417
25,919
21,334
Operating Income
-17,890
-24,393
-34,417
-25,919
-21,334
Net Non Operating Interest Income Expense
-13
-13
-25
-27
-28
Other Income Expense
1,128
919
471
158
-35
Pretax Income
-16,775
-23,487
-33,971
-25,788
-21,397
Net Income Common Stockholders
-16,775
-23,487
-33,971
-25,788
-21,397
Diluted NI Available to Com Stockholders
-16,775
-23,487
-33,971
-25,788
-21,397
Basic EPS
-0.17
-0.32
-0.86
-0.86
-0.91
Diluted EPS
-0.17
-0.32
-0.86
-0.86
-0.91
Basic Average Shares
86,638.0120
72,766.9830
39,730.1480
30,029.0870
23,640.1990
Diluted Average Shares
86,638.0120
72,766.9830
39,730.1480
30,029.0870
23,640.1990
Total Operating Income as Reported
-36,601
-47,799
-53,966
-50,724
-43,551
Total Expenses
17,890
24,393
34,417
25,919
21,334
Net Income from Continuing & Discontinued Operation
-16,775
-23,487
-33,971
-25,788
-21,397
Normalized Income
-16,775
-23,487
-33,776
-25,788
-21,397
Interest Expense
13
13
25
27
28
Net Interest Income
-13
-13
-25
-27
-28
EBIT
-16,762
-23,474
-33,946
-25,761
-21,369
EBITDA
-16,517
-23,246
-33,680
-25,509
-21,134
Reconciled Depreciation
245
228
266
252
235
Net Income from Continuing Operation Net Minority Interest
-16,775
-23,487
-33,971
-25,788
-21,397
Total Unusual Items Excluding Goodwill
0
0
-195
0
0
Total Unusual Items
0
0
-195
0
0
Normalized EBITDA
-16,517
-23,246
-33,485
-25,509
-21,134
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade