Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
29,676,554,000
27,567,992,000
26,228,770,000
26,633,441,000
24,249,105,000
Pretax Income
11,079,138,000
9,759,305,000
8,490,248,000
7,522,671,000
9,744,786,000
Tax Provision
3,220,521,000
2,810,966,000
2,379,852,000
1,820,293,000
2,748,421,000
Net Income Common Stockholders
2,434,479,000
2,060,871,000
3,352,068,000
3,272,149,000
6,783,490,000
Diluted NI Available to Com Stockholders
2,434,479,000
2,060,871,000
3,352,068,000
3,272,149,000
6,783,490,000
Basic EPS
19.14k
16.03k
26.07k
25.44k
28.21k
Diluted EPS
19.14k
16.03k
26.07k
25.44k
28.21k
Basic Average Shares
127,278.55
238,303.67
240,456.75
240,456.75
240,456.75
Diluted Average Shares
127,278.55
238,303.67
240,456.75
240,456.75
240,456.75
Rent Expense Supplemental
--
27,811,000
16,359,000
10,926,000
19,926,000
Net Income from Continuing & Discontinued Operation
4,479,122,000
3,820,634,000
6,267,744,000
6,116,936,000
6,783,490,000
Normalized Income
7,355,776,640.94
6,516,430,557.20
6,077,435,260.04
5,437,176,348.96
6,544,476,416
Interest Income
31,831,850,000
30,051,420,000
31,188,803,000
33,670,382,000
25,434,247,000
Interest Expense
12,440,765,000
12,061,226,000
13,687,660,000
15,430,183,000
8,442,470,000
Net Interest Income
19,391,085,000
17,990,194,000
17,501,143,000
18,240,199,000
16,991,777,000
Reconciled Depreciation
1,026,572,000
1,055,991,000
1,011,455,000
1,082,838,000
949,448,000
Net Income from Continuing Operation Net Minority Interest
7,722,604,000
6,827,274,000
6,012,559,000
5,604,343,000
6,783,490,000
Total Unusual Items Excluding Goodwill
517,156,000
437,438,000
-90,144,000
220,529,000
332,888,000
Total Unusual Items
517,156,000
437,438,000
-90,144,000
220,529,000
332,888,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
150,328,640.94
126,594,557.20
-25,267,739.96
53,362,348.96
93,874,416
12/31/2022 - 7/26/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
