Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
248,337
248,337
233,316
221,146
222,078
Cost of Revenue
23,899
23,899
23,023
23,092
24,211
Gross Profit
224,438
224,438
210,293
198,054
197,867
Operating Expense
66,393
66,393
62,415
54,466
54,189
Operating Income
158,045
158,045
147,878
143,588
143,678
Net Non Operating Interest Income Expense
-64,703
-64,703
-57,603
-49,946
-42,795
Other Income Expense
67,040
67,040
42,786
-45,493
-177,491
Pretax Income
160,382
160,382
133,061
48,149
-76,608
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
160,382
160,382
133,061
48,149
-76,608
Basic EPS
0.22
0.26
0.21
0.08
-0.12
Diluted EPS
0.22
0.26
0.21
0.08
-0.12
Basic Average Shares
629,685.8520
627,539
634,931
634,931
613,264
Diluted Average Shares
629,685.8520
627,539
634,931
634,931
613,264
Net Income from Continuing & Discontinued Operation
160,382
160,382
133,061
48,149
-76,608
Normalized Income
160,382
160,382
133,061
48,149
-76,608
Interest Income
1,246
1,246
1,364
1,436
1,139
Interest Expense
65,949
65,949
58,967
51,382
43,934
Net Interest Income
-64,703
-64,703
-57,603
-49,946
-42,795
EBIT
226,331
226,331
192,028
99,531
-32,674
EBITDA
226,331
226,331
192,028
99,531
-32,674
Reconciled Cost of Revenue
23,899
23,899
23,023
23,092
24,211
Net Income from Continuing Operation Net Minority Interest
160,382
160,382
133,061
48,149
-76,608
Normalized EBITDA
226,331
226,331
192,028
99,531
-32,674
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 12/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade