Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
56.1600
--
0.7780
0.8700
1.0820
Cost of Revenue
1.3530
--
0.2290
0.3200
0.3970
Gross Profit
54.8070
--
0.5490
0.5500
0.6850
Operating Expense
76.0670
--
49.3490
44.0430
39.7630
Operating Income
-21.2600
--
-48.8000
-43.4930
-39.0780
Net Non Operating Interest Income Expense
-9.3040
--
-10.4280
-10.2370
-9.8890
Other Income Expense
--
--
-6.7570
--
--
Pretax Income
-30.5640
--
-65.9850
-53.7300
-48.9670
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-30.5640
--
-65.9850
-53.7300
-48.9670
Diluted NI Available to Com Stockholders
-30.5640
--
-65.9850
-53.7300
-48.9670
Basic EPS
0.00
0.00
0.00
-0.00
-0.00
Diluted EPS
0.00
0.00
0.00
-0.00
-0.00
Basic Average Shares
14,027.8340
14,027.8340
14,027.8340
14,027.8340
14,027.8340
Diluted Average Shares
14,027.8340
14,027.8340
14,027.8340
14,027.8340
14,027.8340
Total Operating Income as Reported
-21.2600
--
-48.8000
-43.4930
-39.0780
Total Expenses
77.4200
--
49.5780
44.3630
40.1600
Net Income from Continuing & Discontinued Operation
-30.5640
--
-65.9850
-53.7300
-48.9670
Normalized Income
-30.5640
--
-59.2280
-53.7300
-48.9670
Interest Expense
9.3040
--
10.4280
10.2370
9.8890
Net Interest Income
-9.3040
--
-10.4280
-10.2370
-9.8890
EBIT
-21.2600
--
-55.5570
-43.4930
-39.0780
EBITDA
-21.2600
--
-55.5570
-43.4930
-39.0780
Reconciled Cost of Revenue
1.3530
--
0.2290
0.3200
0.3970
Net Income from Continuing Operation Net Minority Interest
-30.5640
--
-65.9850
-53.7300
-48.9670
Total Unusual Items Excluding Goodwill
0
--
-6.7570
0
--
Total Unusual Items
0
--
-6.7570
0
--
Normalized EBITDA
-21.2600
--
-48.8000
-43.4930
-39.0780
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
7/31/2022 - 6/25/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade