Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
0
Gross Profit
--
--
--
--
0
Operating Expense
1,780.5730
407.4660
584.1300
1,739.3860
3,199.8770
Operating Income
-1,780.5730
-407.4660
-584.1300
-1,739.3860
-3,199.8770
Net Non Operating Interest Income Expense
--
--
--
--
0
Other Income Expense
--
9.2230
-936.9720
-516.4240
428.1290
Pretax Income
-1,595.0370
-398.2430
-1,521.1020
-2,255.8100
-2,771.7480
Net Income Common Stockholders
-1,595.0370
-398.2430
-1,521.1020
-2,255.8100
-2,771.7480
Diluted NI Available to Com Stockholders
-1,595.0370
-398.2430
-1,521.1020
-2,255.8100
-2,771.7480
Basic EPS
-0.03
-0.01
-0.03
-0.05
-0.09
Diluted EPS
-0.03
-0.01
-0.03
-0.05
-0.09
Basic Average Shares
74,868.8960
61,028.2630
51,769.7750
45,483.4030
32,142.5920
Diluted Average Shares
74,868.8960
61,028.2630
51,769.7750
45,483.4030
32,142.5920
Total Expenses
1,780.5730
407.4660
584.1300
1,739.3860
3,199.8770
Net Income from Continuing & Discontinued Operation
-1,595.0370
-398.2430
-1,521.1020
-2,255.8100
-2,771.7480
Normalized Income
-1,607.0100
-407.4660
-544.4840
-1,635.8700
-2,771.2720
Interest Income
--
--
--
--
0
Interest Expense
--
--
--
--
0
Net Interest Income
--
--
--
--
0
EBIT
-1,780.5730
-407.4660
-584.1300
-1,739.3860
-3,199.8770
EBITDA
-1,780.5730
-407.4660
-584.1300
-1,739.3860
-3,199.8770
Reconciled Cost of Revenue
--
--
--
--
0
Reconciled Depreciation
--
--
--
--
0
Net Income from Continuing Operation Net Minority Interest
-1,595.0370
-398.2430
-1,521.1020
-2,255.8100
-2,771.7480
Total Unusual Items Excluding Goodwill
11.9730
9.2230
-976.6180
-619.9400
-0.4760
Total Unusual Items
11.9730
9.2230
-976.6180
-619.9400
-0.4760
Normalized EBITDA
-1,792.5460
-416.6890
392.4880
-1,119.4460
-3,199.4010
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
