Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
172,211.3310
172,211.3310
142,812.7260
150,356.5390
152,022.3810
Cost of Revenue
141,533.7200
141,533.7200
109,865.5950
115,874.8090
111,033.3450
Gross Profit
30,677.6110
30,677.6110
32,947.1310
34,481.7300
40,989.0360
Operating Expense
40,704.2070
40,704.2070
35,485.5460
32,022.8010
33,583.4810
Operating Income
-10,026.5960
-10,026.5960
-2,538.4150
2,458.9290
7,405.5550
Other Income Expense
-2,128.6030
-2,128.6030
695.0500
-1,689.2830
278.6450
Pretax Income
-12,155.1990
-12,155.1990
-1,843.3650
769.6460
7,684.2000
Tax Provision
216.9390
216.9390
160.7250
674.3440
3,045.9920
Earnings from Equity Interest Net of Tax
-556.4630
-556.4630
156.7800
70.2630
-50.2970
Net Income Common Stockholders
-13,181.3590
-13,181.3590
-2,329.9650
192.5290
4,455.4280
Diluted NI Available to Com Stockholders
-13,181.3590
-13,181.3590
-2,329.9650
192.5290
4,455.4280
Basic EPS
-0.45
--
-0.09
0.01
0.21
Diluted EPS
-0.45
--
-0.09
0.01
0.21
Basic Average Shares
29,377.2550
--
25,213.0120
23,153.9760
20,924.6830
Diluted Average Shares
29,377.2550
--
25,213.0120
23,153.9760
21,057.0630
Total Operating Income as Reported
-11,462.3780
-11,462.3780
-2,538.4150
76.3910
7,405.5550
Total Expenses
182,237.9270
182,237.9270
145,351.1410
147,897.6100
144,616.8260
Net Income from Continuing & Discontinued Operation
-13,181.3590
-13,181.3590
-2,329.9650
192.5290
4,455.4280
Normalized Income
-11,982.4810
-11,982.4810
-2,329.9650
2,181.9482
4,455.4280
EBIT
-10,026.5960
-10,026.5960
-2,538.4150
2,458.9290
7,405.5550
EBITDA
-7,810.2630
-7,810.2630
-1,285.9220
3,678.7410
8,317.8030
Reconciled Cost of Revenue
141,533.7200
141,533.7200
109,865.5950
115,874.8090
111,033.3450
Reconciled Depreciation
2,216.3330
2,216.3330
1,252.4930
1,219.8120
912.2480
Net Income from Continuing Operation Net Minority Interest
-13,181.3590
-13,181.3590
-2,329.9650
192.5290
4,455.4280
Total Unusual Items Excluding Goodwill
-1,435.7820
-1,435.7820
0
-2,382.5380
0
Total Unusual Items
-1,435.7820
-1,435.7820
0
-2,382.5380
0
Normalized EBITDA
-6,374.4810
-6,374.4810
-1,285.9220
6,061.2790
8,317.8030
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0004
Tax Effect of Unusual Items
-236.9040
-236.9040
0
-393.1188
0
6/30/2022 - 5/25/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade