Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
23,531.2770
22,979.8440
51,777.6980
38,960.6430
28,813.7730
Operating Income
-23,531.2770
-22,979.8440
-51,777.6980
-38,960.6430
-28,813.7730
Net Non Operating Interest Income Expense
406.4730
435.1000
1,210.8530
387.1470
152.5190
Other Income Expense
801.1090
753.7070
6,051.3990
-4,257.1140
-3,191.3640
Pretax Income
-22,323.6950
-21,791.0370
-44,515.4460
-42,830.6100
-31,852.6180
Tax Provision
--
0
66
-60
-60
Net Income Common Stockholders
-22,323.6950
-21,791.0370
-44,581.4460
-42,770.6100
-31,792.6180
Diluted NI Available to Com Stockholders
-22,323.6950
-21,791.0370
-44,581.4460
-42,770.6100
-31,792.6180
Basic EPS
-2.21
-8.35
-36.52
-105.00
-121.50
Diluted EPS
-2.21
-8.35
-41.89
-105.00
-121.50
Basic Average Shares
5,951.0520
2,608.3170
1,220.7490
407.3850
235.1880
Diluted Average Shares
5,951.0520
2,608.3170
1,238.1250
407.3850
235.1880
Total Operating Income as Reported
-23,531.2770
-22,979.8440
-51,777.6980
-38,960.6430
-28,813.7730
Total Expenses
23,531.2770
22,979.8440
51,777.6980
38,960.6430
28,813.7730
Net Income from Continuing & Discontinued Operation
-22,323.6950
-21,791.0370
-44,581.4460
-42,770.6100
-31,792.6180
Normalized Income
-23,124.8040
-22,544.7440
-55,479.2456
-38,988.7980
-35,419.3192
Interest Income
406.4730
435.1000
1,210.8530
387.1470
152.5190
Net Interest Income
406.4730
435.1000
1,210.8530
387.1470
152.5190
EBIT
-23,531.2770
-22,979.8440
-51,777.6980
-38,960.6430
-28,813.7730
EBITDA
-23,504.0330
-22,766.2470
-51,486.0450
-38,768.2680
-28,665.3380
Reconciled Depreciation
27.2440
213.5970
291.6530
192.3750
148.4350
Net Income from Continuing Operation Net Minority Interest
-22,323.6950
-21,791.0370
-44,581.4460
-42,770.6100
-31,792.6180
Total Unusual Items Excluding Goodwill
801.1090
753.7070
13,794.6830
-3,787.1140
3,633.2410
Total Unusual Items
801.1090
753.7070
13,794.6830
-3,787.1140
3,633.2410
Normalized EBITDA
-24,305.1420
-23,519.9540
-65,280.7280
-34,981.1540
-32,298.5790
Tax Rate for Calcs
0
0
0.0002
0
0
Tax Effect of Unusual Items
0
0
2,896.8834
-5.3020
6.5398
12/31/2022 - 11/10/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade