Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
97,410
97,410
86,004
62,207
79,875
Cost of Revenue
62,793
62,793
59,830
45,345
56,137
Gross Profit
34,617
34,617
26,174
16,862
23,738
Operating Expense
19,699
19,699
17,840
14,897
15,373
Operating Income
14,918
14,918
8,334
1,965
8,365
Net Non Operating Interest Income Expense
-36
-36
-245
-899
-730
Other Income Expense
-809
-809
789
-314
-193
Pretax Income
15,504
15,504
10,436
1,917
8,361
Tax Provision
5,046
5,046
3,421
402
2,156
Net Income Common Stockholders
10,458
10,458
7,015
1,515
6,205
Basic EPS
0.06
0.06
0.04
0.01
0.04
Diluted EPS
0.06
0.06
0.04
0.01
0.04
Basic Average Shares
166,999.4310
166,999.4310
166,999.4310
166,999.4310
166,999.4310
Diluted Average Shares
166,999.4310
166,999.4310
166,999.4310
166,999.4310
166,999.4310
Net Income from Continuing & Discontinued Operation
10,458
10,458
7,015
1,515
6,205
Normalized Income
10,458
10,458
7,015
1,515
6,205
Interest Expense
36
36
245
899
730
Net Interest Income
-36
-36
-245
-899
-730
EBIT
15,540
15,540
10,681
2,816
9,091
EBITDA
16,971
16,971
12,239
3,981
10,010
Reconciled Cost of Revenue
62,793
62,793
59,830
45,345
56,137
Reconciled Depreciation
1,431
1,431
1,558
1,165
919
Net Income from Continuing Operation Net Minority Interest
10,458
10,458
7,015
1,515
6,205
Normalized EBITDA
16,971
16,971
12,239
3,981
10,010
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2023 - 11/28/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade