Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
13,265
13,265
15,383
17,940
14,949
Cost of Revenue
9,591
9,591
10,929
14,079
10,331
Gross Profit
3,674
3,674
4,454
3,861
4,618
Operating Expense
3,907
3,907
4,067
4,103
4,421
Operating Income
-233
-233
387
-242
197
Net Non Operating Interest Income Expense
82
82
95
30
16
Other Income Expense
345
345
435
1,907
350
Pretax Income
194
194
917
1,695
563
Tax Provision
27
27
72
45
24
Net Income Common Stockholders
157
157
734
1,828
369
Diluted NI Available to Com Stockholders
157
157
734
1,828
369
Basic EPS
0.02
--
0.10
0.24
0.05
Diluted EPS
0.02
--
0.10
0.24
0.05
Basic Average Shares
7,603.3540
--
7,716.9930
7,726.1180
7,732.1320
Diluted Average Shares
7,603.3540
--
7,716.9930
7,726.1180
7,732.1320
Total Operating Income as Reported
-236
-236
386
-249
114
Total Expenses
13,498
13,498
14,996
18,182
14,752
Net Income from Continuing & Discontinued Operation
157
157
734
1,828
369
Normalized Income
153.5567
153.5567
734
1,892.2478
464.7371
Interest Income
82
82
96
37
23
Interest Expense
--
--
1
7
7
Net Interest Income
82
82
95
30
16
EBIT
-233
-233
918
1,702
570
EBITDA
-233
-233
1,064
1,703
622
Reconciled Cost of Revenue
9,591
9,591
10,929
14,079
10,331
Reconciled Depreciation
-138
-138
146
1
52
Net Income from Continuing Operation Net Minority Interest
157
157
734
1,828
369
Total Unusual Items Excluding Goodwill
4
4
0
-66
-100
Total Unusual Items
4
4
0
-66
-100
Normalized EBITDA
-237
-237
1,064
1,769
722
Tax Rate for Calcs
0.0001
0.0001
0.0001
0
0
Tax Effect of Unusual Items
0.5567
0.5567
0
-1.7522
-4.2629
12/31/2022 - 3/14/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade