Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
21
21
186
102
0
Cost of Revenue
8
8
12
69
0
Gross Profit
13
13
173
33
0
Operating Expense
1,357
1,357
6,040
9,456
26,748
Operating Income
-1,344
-1,344
-5,867
-9,423
-26,748
Net Non Operating Interest Income Expense
-52
-52
54
-54
-185
Other Income Expense
--
--
--
--
-20,422
Pretax Income
830
830
-5,824
-8,511
-40,870
Tax Provision
0
0
0
-63
65
Net Income Common Stockholders
830
830
-5,824
-8,448
-40,935
Diluted NI Available to Com Stockholders
830
830
-5,824
-8,448
-40,935
Basic EPS
0.02
0.02
-0.14
-0.34
-1.81
Diluted EPS
0.02
0.02
-0.14
-0.34
-1.81
Basic Average Shares
42,780.1700
42,780.1700
41,428.5720
25,721.9500
22,593.9560
Diluted Average Shares
46,111.1110
46,111.1110
41,428.5720
25,721.9500
22,593.9560
Total Operating Income as Reported
881
881
-5,858
-8,457
-40,857
Rent Expense Supplemental
22
22
32
106
109
Total Expenses
1,365
1,365
6,052
9,525
26,748
Net Income from Continuing & Discontinued Operation
830
830
-5,824
-8,448
-40,935
Normalized Income
-1,576
-1,576
-5,869
-9,599.4135
-27,164
Interest Income
12
12
153
30
12
Interest Expense
64
64
99
84
197
Net Interest Income
-52
-52
54
-54
-185
EBIT
894
894
-5,725
-8,427
-40,673
EBITDA
1,066
1,066
-5,275
-7,633
-39,233
Reconciled Cost of Revenue
8
8
12
69
0
Reconciled Depreciation
172
172
450
794
1,440
Net Income from Continuing Operation Net Minority Interest
830
830
-5,824
-8,448
-40,935
Total Unusual Items Excluding Goodwill
2,406
2,406
45
1,160
-13,771
Total Unusual Items
2,406
2,406
45
1,160
-13,771
Normalized EBITDA
-1,340
-1,340
-5,320
-8,793
-25,462
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
8.5865
0
12/31/2022 - 1/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade