Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
0
0
--
0
0
Cost of Revenue
176.6160
176.6160
--
321.9370
335.7960
Gross Profit
-176.6160
-176.6160
--
-321.9370
-335.7960
Operating Expense
93,350.9770
93,350.9770
--
29,966.9090
35,072.1220
Operating Income
-93,527.5930
-93,527.5930
--
-30,288.8460
-35,407.9180
Net Non Operating Interest Income Expense
1,474.2480
1,474.2480
--
208.5950
6.5090
Other Income Expense
9,348.6960
9,348.6960
--
-4,187.9230
29,826.0100
Pretax Income
-82,704.6490
-82,704.6490
--
-34,268.1740
-5,575.3990
Net Income Common Stockholders
-82,704.6490
-82,704.6490
--
-34,268.1740
-5,575.3990
Diluted NI Available to Com Stockholders
-82,704.6490
-82,704.6490
--
-34,268.1740
-5,575.3990
Basic EPS
-0.16
--
-0.11
-0.13
-0.03
Diluted EPS
-0.16
--
-0.11
-0.13
-0.03
Basic Average Shares
506,742.3570
--
358,345.9520
266,844.7110
219,506.1130
Diluted Average Shares
506,742.3570
--
358,345.9520
266,844.7110
219,506.1130
Total Expenses
93,527.5930
93,527.5930
--
30,288.8460
35,407.9180
Net Income from Continuing & Discontinued Operation
-82,704.6490
-82,704.6490
--
-34,268.1740
-5,575.3990
Normalized Income
-91,143.0850
-91,143.0850
-39,653.8130
-28,815.3090
-35,370.0010
Interest Income
3,044.8450
3,044.8450
--
411.8480
247.8150
Interest Expense
1,456.9700
1,456.9700
--
97.8130
136.0230
Net Interest Income
1,474.2480
1,474.2480
--
208.5950
6.5090
EBIT
-81,247.6790
-81,247.6790
--
-34,170.3610
-5,439.3760
EBITDA
-79,850.7020
-79,850.7020
--
-32,746.0580
-3,910.9330
Reconciled Cost of Revenue
176.6160
176.6160
--
321.9370
335.7960
Reconciled Depreciation
1,396.9770
1,396.9770
--
1,424.3030
1,528.4430
Net Income from Continuing Operation Net Minority Interest
-82,704.6490
-82,704.6490
--
-34,268.1740
-5,575.3990
Total Unusual Items Excluding Goodwill
8,438.4360
8,438.4360
293.2670
-5,452.8650
29,794.6020
Total Unusual Items
8,438.4360
8,438.4360
293.2670
-5,452.8650
29,794.6020
Normalized EBITDA
-88,289.1380
-88,289.1380
-37,295.7190
-27,293.1930
-33,705.5350
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
7/31/2023 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade