Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
711,361
711,361
359,727
320,747
286,948
Cost of Revenue
259,514
259,514
156,952
146,429
118,975
Gross Profit
451,847
451,847
202,775
174,318
167,973
Operating Expense
42,867
42,867
44,147
40,030
45,796
Operating Income
408,980
408,980
158,628
134,288
122,177
Net Non Operating Interest Income Expense
8,399
8,399
-13,920
-122,962
-11,255
Other Income Expense
1,311
1,311
-18,898
127
-16
Pretax Income
404,788
404,788
125,687
9,166
110,906
Tax Provision
122,594
122,594
38,549
4,767
21,423
Net Income Common Stockholders
282,194
282,194
87,138
4,399
89,483
Basic EPS
0.63
0.63
0.23
0.01
0.24
Diluted EPS
0.63
0.63
0.23
0.01
0.24
Basic Average Shares
445,985.72
445,985.72
376,765
373,757.30
368,756.57
Diluted Average Shares
447,713.79
447,713.79
378,531.71
375,982.91
374,249.27
Net Income from Continuing & Discontinued Operation
282,194
282,194
87,138
4,399
89,483
Normalized Income
282,194
282,194
87,138
4,399
89,332.12
Interest Income
16,055
16,055
5,783
2,287
54
Interest Expense
5,901
5,901
16,894
121,931
7,868
Net Interest Income
8,399
8,399
-14,043
-125,249
-11,255
EBIT
410,689
410,689
142,581
131,097
118,774
EBITDA
426,368
426,368
171,304
158,607
150,439
Reconciled Cost of Revenue
259,514
259,514
156,952
146,429
118,975
Reconciled Depreciation
15,679
15,679
28,723
27,510
31,665
Net Income from Continuing Operation Net Minority Interest
282,194
282,194
87,138
4,399
89,483
Total Unusual Items Excluding Goodwill
--
--
--
--
187
Total Unusual Items
--
--
--
--
187
Normalized EBITDA
426,368
426,368
171,304
158,607
150,252
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
36.12
6/30/2022 - 7/7/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade