Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
1,000.4000
633.1020
319.8320
Cost of Revenue
264.8800
210.3900
161.0080
Gross Profit
735.5200
422.7120
158.8240
Operating Expense
9,882.3630
12,392.7270
5,694.4520
Operating Income
-9,146.8430
-11,970.0150
-5,535.6280
Net Non Operating Interest Income Expense
-25.1770
-20.3910
0
Other Income Expense
162.7830
-6,013.6920
83.8500
Pretax Income
-9,009.2370
-18,004.0980
-5,451.7780
Net Income Common Stockholders
-9,353.2650
-18,377.9540
-5,451.7780
Diluted NI Available to Com Stockholders
-9,353.2650
-18,377.9540
-5,451.7780
Basic EPS
-0.22
-1.76
-0.29
Diluted EPS
-0.22
-1.76
-0.29
Basic Average Shares
19,567.9930
10,452.6970
19,087.1850
Diluted Average Shares
19,567.9930
10,452.6970
19,087.1850
Total Operating Income as Reported
-9,146.8430
-11,970.0150
-5,535.6280
Total Expenses
10,147.2430
12,603.1170
5,855.4600
Net Income from Continuing & Discontinued Operation
-9,009.2370
-18,004.0980
-5,451.7780
Normalized Income
-9,172.0200
-13,446.1490
-5,612.3660
Interest Expense
25.1770
20.3910
0
Net Interest Income
-25.1770
-20.3910
0
EBIT
-8,984.0600
-17,983.7070
-5,451.7780
EBITDA
-8,884.1990
-17,889.7600
-5,365.6420
Reconciled Cost of Revenue
264.8800
210.3900
161.0080
Reconciled Depreciation
99.8610
93.9470
86.1360
Net Income from Continuing Operation Net Minority Interest
-9,009.2370
-18,004.0980
-5,451.7780
Total Unusual Items Excluding Goodwill
162.7830
-4,557.9490
160.5880
Total Unusual Items
162.7830
-4,557.9490
160.5880
Normalized EBITDA
-9,046.9820
-13,331.8110
-5,526.2300
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 5/20/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade