Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,449
4,614
15,439
30,585
26,235
Cost of Revenue
3,229
4,261
14,993
31,021
26,429
Gross Profit
220
353
446
-436
-194
Operating Expense
1,214
2,306
4,203
4,345
8,802
Operating Income
-994
-1,953
-3,757
-4,781
-8,996
Net Non Operating Interest Income Expense
160
189
298
298
116
Other Income Expense
0
-6
89
-1,493
-914
Pretax Income
-834
-1,770
-3,370
-5,976
-9,794
Tax Provision
-6
1
399
-2
-3
Net Income Common Stockholders
-826
-1,770
-3,761
-5,974
-9,791
Diluted NI Available to Com Stockholders
-826
-1,770
-3,761
-5,974
-9,791
Basic EPS
-0.24
-0.67
-1.86
-3.11
-5.48
Diluted EPS
-0.24
-0.67
-1.86
-3.11
-5.48
Basic Average Shares
3,196.1300
2,655.9630
2,021.4920
1,923.8010
1,784.0720
Diluted Average Shares
3,196.1300
2,655.9630
2,021.4920
1,923.8010
1,784.0720
Total Operating Income as Reported
-994
-1,953
-3,757
-6,012
-11,119
Total Expenses
4,443
6,567
19,196
35,366
35,231
Net Income from Continuing & Discontinued Operation
-826
-1,770
-3,761
-5,974
-9,791
Normalized Income
-826
-1,770
-3,776.7500
-4,505.4916
-8,926.2650
Interest Income
160
189
298
298
116
Net Interest Income
160
189
298
298
116
EBIT
-994
-1,953
-3,757
-4,781
-8,996
EBITDA
-675
-1,675
-2,797
-3,129
-6,440
Reconciled Cost of Revenue
3,229
4,261
14,993
31,021
26,429
Reconciled Depreciation
319
278
960
1,652
2,556
Net Income from Continuing Operation Net Minority Interest
-826
-1,770
-3,761
-5,974
-9,791
Total Unusual Items Excluding Goodwill
0
0
21
-1,469
-865
Total Unusual Items
0
0
21
-1,469
-865
Normalized EBITDA
-675
-1,675
-2,818
-1,660
-5,575
Tax Rate for Calcs
0
0.0003
0.0003
0
0
Tax Effect of Unusual Items
0
0
5.2500
-0.4916
-0.2650
12/31/2022 - 8/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade