Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,646,600
4,487,400
4,445,600
4,146,800
3,576,800
Net Non Operating Interest Income Expense
-216,000
-230,900
-254,400
-238,600
-137,000
Pretax Income
355,700
293,400
539,900
356,800
816,500
Tax Provision
76,100
64,100
119,100
80,300
185,900
Net Income Common Stockholders
279,600
229,300
420,800
276,500
630,600
Diluted NI Available to Com Stockholders
279,600
229,300
420,800
276,500
630,600
Basic EPS
2.96
2.35
3.81
2.44
3.43
Diluted EPS
2.90
2.30
3.74
2.40
3.37
Basic Average Shares
94,752
97,763
106,144
113,275
115,733
Diluted Average Shares
96,730.50
99,822
108,116
115,124
117,717
Total Expenses
4,290,900
4,194,000
3,905,700
3,790,000
2,760,300
Net Income from Continuing & Discontinued Operation
279,600
229,300
420,800
276,500
630,600
Normalized Income
359,699.07
307,712.40
417,758
276,500
630,600
Interest Expense
216,000
230,900
254,400
238,600
137,000
Net Interest Income
-216,000
-230,900
-254,400
-238,600
-137,000
EBIT
571,700
524,300
794,300
595,400
953,500
Reconciled Depreciation
329,400
318,500
292,400
267,400
248,500
Net Income from Continuing Operation Net Minority Interest
279,600
229,300
420,800
276,500
630,600
Total Unusual Items Excluding Goodwill
-101,900
-100,400
3,900
0
0
Total Unusual Items
-101,900
-100,400
3,900
0
0
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-21,800.93
-21,987.60
858
0
0
12/31/2022 - 9/10/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade