Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
1,825.3582
Gross Profit
--
--
--
--
-656.6906
Operating Expense
175.5980
175.5980
537.4220
608.6440
2,942.8860
Operating Income
-175.5980
-175.5980
-537.4220
-608.6440
-2,942.8860
Net Non Operating Interest Income Expense
-67.6040
-67.6040
-12.5300
--
--
Other Income Expense
-0.1310
-0.1310
-2.1530
2,115.9730
-183.3741
Pretax Income
-243.3330
-243.3330
-552.1050
1,507.3290
-3,126.2600
Net Income Common Stockholders
-246.5450
-246.5450
-433.5880
-2,341.3360
-9,731.5406
Diluted NI Available to Com Stockholders
-246.5450
-246.5450
-433.5880
-2,341.3360
-9,731.5406
Basic EPS
-0.02
-0.02
-0.04
-0.20
-1.22
Diluted EPS
-0.02
-0.02
-0.04
-0.20
-1.22
Basic Average Shares
11,579.7400
11,579.7400
11,579.7400
11,576.9200
8,114.1190
Diluted Average Shares
11,579.7400
11,579.7400
11,579.7400
11,576.9200
8,114.1190
Total Operating Income as Reported
--
--
--
--
-9,561.3422
Total Expenses
175.5980
175.5980
537.4220
608.6440
2,942.8860
Net Income from Continuing & Discontinued Operation
-246.5450
-246.5450
-433.5880
-2,341.3360
-9,731.5406
Normalized Income
-243.3330
-243.3330
-552.1050
-42.5965
-3,141.4841
Interest Expense
67.6040
67.6040
12.5300
--
--
Net Interest Income
-67.6040
-67.6040
-12.5300
--
--
EBIT
-175.7290
-175.7290
-539.5750
-608.6440
-2,942.8860
EBITDA
-175.7290
-175.7290
-539.5750
-608.6440
-2,942.8860
Reconciled Cost of Revenue
--
--
--
--
1,825.3582
Reconciled Depreciation
--
--
--
--
164.4790
Net Income from Continuing Operation Net Minority Interest
-243.3330
-243.3330
-552.1050
1,507.3290
-3,126.2600
Total Unusual Items Excluding Goodwill
--
--
--
2,093.9280
15.2240
Total Unusual Items
--
--
--
2,093.9280
15.2240
Normalized EBITDA
-175.7290
-175.7290
-539.5750
-2,702.5720
-2,958.1100
Tax Rate for Calcs
0
0
0
0.0003
0
Tax Effect of Unusual Items
0
0
0
544.0025
0
5/31/2023 - 4/27/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade