Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
9,969,468
9,825,771
9,618,900
7,114,706
6,324,473
Cost of Revenue
6,571,626
6,390,760
6,170,013
4,536,771
4,067,210
Gross Profit
3,397,842
3,435,011
3,448,887
2,577,935
2,257,263
Operating Expense
2,898,820
2,825,468
2,852,500
1,916,608
1,617,071
Operating Income
499,022
609,543
596,387
661,327
640,192
Net Non Operating Interest Income Expense
-278,182
-290,349
-321,828
-201,004
-70,076
Other Income Expense
-2,548,577
-1,501,416
24,715
-52,095
34,887
Pretax Income
-2,327,737
-1,182,222
299,274
408,228
605,003
Tax Provision
62,895
96,702
48,057
94,386
169,363
Net Income Common Stockholders
-2,388,482
-1,283,027
241,713
307,841
428,418
Average Dilution Earnings
--
-4,103
-9,490
-5,978
-6,583
Diluted NI Available to Com Stockholders
-2,392,585
-1,287,130
232,223
301,863
421,835
Basic EPS
-38.36
-20.36
3.72
5.72
8.34
Diluted EPS
-38.36
-20.36
3.71
5.70
8.28
Basic Average Shares
61,276.50
63,012
64,977
53,801
51,353
Diluted Average Shares
61,276.50
63,012
65,074
54,010
51,740
Total Operating Income as Reported
-2,078,704
-918,183
596,387
661,327
640,192
Total Expenses
9,470,446
9,216,228
9,022,513
6,453,379
5,684,281
Net Income from Continuing & Discontinued Operation
-2,390,632
-1,278,924
251,217
313,842
435,049
Normalized Income
-843,996.40
-141,837.54
251,217
313,842
435,049
Interest Expense
278,182
290,349
321,828
201,004
70,076
Net Interest Income
-278,182
-290,349
-321,828
-201,004
-70,076
EBIT
-2,049,555
-891,873
621,102
609,232
675,079
EBITDA
-1,406,735
-231,440
1,326,947
997,527
984,616
Reconciled Cost of Revenue
6,571,626
6,390,760
6,170,013
4,536,771
4,067,210
Reconciled Depreciation
642,820
660,433
705,845
388,295
309,537
Net Income from Continuing Operation Net Minority Interest
-2,390,632
-1,278,924
251,217
313,842
435,049
Total Unusual Items Excluding Goodwill
-2,577,726
-1,527,726
0
0
--
Total Unusual Items
-2,577,726
-1,527,726
0
0
--
Normalized EBITDA
1,170,991
1,296,286
1,326,947
997,527
984,616
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,031,090.40
-390,639.54
0
0
0
11/30/2022 - 11/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade