Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
152,584
152,584
153,534
160,801
166,822
Cost of Revenue
10,891
10,891
10,842
12,031
13,189
Gross Profit
141,693
141,693
142,692
148,770
153,633
Operating Expense
56,043
56,043
53,227
52,154
49,807
Operating Income
85,650
85,650
89,465
96,616
103,826
Net Non Operating Interest Income Expense
-49,693
-49,693
-47,900
-45,032
-36,369
Other Income Expense
19,234
19,234
-61,345
-220,329
-159,388
Pretax Income
55,191
55,191
-19,780
-168,745
-91,931
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
55,191
55,191
-19,780
-168,745
-91,931
Basic EPS
0.11
0.09
-0.03
-0.28
-0.15
Diluted EPS
0.11
0.09
-0.03
-0.28
-0.15
Basic Average Shares
597,357.6120
597,337
597,337
597,337
597,337
Diluted Average Shares
597,357.6120
597,337
597,337
597,337
597,337
Net Income from Continuing & Discontinued Operation
55,191
55,191
-19,780
-168,745
-91,931
Normalized Income
55,191
55,191
-19,780
-168,745
-91,931
Interest Income
584
584
768
779
459
Interest Expense
50,277
50,277
48,668
45,811
36,828
Net Interest Income
-49,693
-49,693
-47,900
-45,032
-36,369
EBIT
105,468
105,468
28,888
-122,934
-55,103
EBITDA
105,468
105,468
28,888
-122,934
-55,103
Reconciled Cost of Revenue
10,891
10,891
10,842
12,031
13,189
Net Income from Continuing Operation Net Minority Interest
55,191
55,191
-19,780
-168,745
-91,931
Normalized EBITDA
105,468
105,468
28,888
-122,934
-55,103
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 12/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade