Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
58,367.3630
58,367.3630
50,812.5350
43,427.7730
40,451.1230
Cost of Revenue
24,487.5110
24,487.5110
20,122.7020
18,722.4200
18,863.1300
Gross Profit
33,879.8520
33,879.8520
30,689.8330
24,705.3530
21,587.9930
Operating Expense
21,683.0580
21,683.0580
19,894.2810
18,532.5370
19,336.5970
Operating Income
12,196.7940
12,196.7940
10,795.5520
6,172.8160
2,251.3960
Net Non Operating Interest Income Expense
864.0420
864.0420
848.8760
-51.2200
632.8600
Other Income Expense
3,051.7120
3,051.7120
2,263.6460
979.8950
140.8550
Pretax Income
16,112.5480
16,112.5480
13,908.0740
7,101.4910
3,025.1110
Tax Provision
4,217.4060
4,217.4060
3,763.3390
1,651.6070
-542.6220
Net Income Common Stockholders
11,895.1420
11,895.1420
10,144.7350
5,449.8840
3,567.7330
Basic EPS
0.06
0.07
0.06
0.03
0.02
Diluted EPS
0.06
0.07
0.06
0.03
0.02
Basic Average Shares
170,886.8620
170,875.1390
171,289.5090
171,811.9520
173,441.5050
Diluted Average Shares
175,447.8620
177,274.8440
174,009.1770
173,012.1900
176,620.4460
Net Income from Continuing & Discontinued Operation
11,895.1420
11,895.1420
10,144.7350
5,449.8840
3,567.7330
Normalized Income
11,895.1420
11,895.1420
10,144.7350
5,449.8840
3,567.7330
Interest Income
882.1590
882.1590
925.0750
--
702.6480
Interest Expense
18.1170
18.1170
76.1990
51.2200
69.7880
Net Interest Income
864.0420
864.0420
848.8760
-51.2200
632.8600
EBIT
16,130.6650
16,130.6650
13,984.2730
7,152.7110
3,094.8990
EBITDA
19,221.0250
19,221.0250
16,930.3980
9,891.2810
5,689.8410
Reconciled Cost of Revenue
24,487.5110
24,487.5110
20,122.7020
18,722.4200
18,863.1300
Reconciled Depreciation
3,090.3600
3,090.3600
2,946.1250
2,738.5700
2,594.9420
Net Income from Continuing Operation Net Minority Interest
11,895.1420
11,895.1420
10,144.7350
5,449.8840
3,567.7330
Normalized EBITDA
19,221.0250
19,221.0250
16,930.3980
9,891.2810
5,689.8410
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 4/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade