Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
200
0
Cost of Revenue
0
0
16
0
0
Gross Profit
0
0
-16
200
0
Operating Expense
3,546.25
821.96
1,100.92
2,133.64
1,634.30
Operating Income
-3,546.25
-821.96
-1,116.92
-1,933.64
-1,634.30
Net Non Operating Interest Income Expense
-18.46
-55.27
-97.65
1.41
0
Pretax Income
-6,723.61
-3,403.96
-1,214.57
-1,932.23
-1,634.30
Tax Provision
0
-41.89
-242.77
-187.69
-18.89
Net Income Common Stockholders
-6,723.61
-3,362.07
-971.80
-1,744.54
-1,615.42
Diluted NI Available to Com Stockholders
-6,723.61
-3,362.07
-971.80
-1,744.54
-1,615.42
Basic EPS
-0.20
-0.22
-0.07
-0.14
-0.16
Diluted EPS
-0.20
-0.22
-0.07
-0.14
-0.16
Basic Average Shares
124,290.04
15,356.41
13,003.42
12,915
10,347.95
Diluted Average Shares
124,290.04
15,356.41
13,003.42
12,915
10,347.95
Total Operating Income as Reported
-5,576.17
-3,348.70
-1,116.92
--
-1,634.30
Total Expenses
3,546.25
821.96
1,116.92
2,133.64
1,634.30
Net Income from Continuing & Discontinued Operation
-6,723.61
-3,362.07
-971.80
-1,744.54
-1,615.42
Normalized Income
-3,564.71
-866.43
-971.80
-1,744.54
-1,615.42
Interest Income
0
0
0
1.47
0
Interest Expense
15.81
37.97
44.86
0.06
0
Net Interest Income
-18.46
-55.27
-97.65
1.41
0
EBIT
-6,707.79
-3,365.99
-1,169.71
-1,932.18
-1,634.30
EBITDA
-6,705.54
-3,361.03
-1,164.31
-1,928.29
-1,634.30
Reconciled Cost of Revenue
0
0
16
0
0
Reconciled Depreciation
2.25
4.95
5.40
3.89
0
Net Income from Continuing Operation Net Minority Interest
-6,723.61
-3,362.07
-971.80
-1,744.54
-1,615.42
Total Unusual Items Excluding Goodwill
-3,158.90
-2,526.74
0
--
0
Total Unusual Items
-3,158.90
-2,526.74
0
--
0
Normalized EBITDA
-3,546.64
-834.30
-1,164.31
-1,928.29
-1,634.30
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
-31.09
0
0
0
12/31/2022 - 3/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade