Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
6,170
9,878
9,064
Cost of Revenue
2,549
7,594
4,582
Gross Profit
3,621
2,284
4,482
Operating Expense
9,812
22,189
43,675
Operating Income
-6,191
-19,905
-39,193
Net Non Operating Interest Income Expense
-2,234
-3,978
-2,797
Other Income Expense
-37,435
-56,577
-110,396
Pretax Income
-45,860
-80,460
-152,386
Tax Provision
--
--
0
Net Income Common Stockholders
-46,600
-80,391
-153,217
Diluted NI Available to Com Stockholders
-46,600
-80,391
-153,217
Basic EPS
-29.32
-72.03
-217.47
Diluted EPS
-29.32
-72.03
-217.47
Basic Average Shares
2,437.9040
1,115.9920
704.5380
Diluted Average Shares
2,437.9040
1,115.9920
704.5380
Total Operating Income as Reported
-35,462
-69,176
-145,165
Total Expenses
12,361
29,783
48,257
Net Income from Continuing & Discontinued Operation
-45,860
-79,713
-153,049
Normalized Income
-8,467
-23,883
-42,106
Interest Income
--
--
0
Interest Expense
2,234
3,978
2,797
Net Interest Income
-2,234
-3,978
-2,797
EBIT
-43,626
-76,482
-149,589
EBITDA
-43,117
-74,474
-135,511
Reconciled Cost of Revenue
2,549
7,594
4,582
Reconciled Depreciation
509
2,008
14,078
Net Income from Continuing Operation Net Minority Interest
-45,860
-80,460
-152,386
Total Unusual Items Excluding Goodwill
-37,393
-56,577
-110,280
Total Unusual Items
-37,393
-56,577
-110,280
Normalized EBITDA
-5,724
-17,897
-25,231
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 8/15/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade