Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
26,573.2210
25,773.5610
3,462.8110
4,603.5820
3,964.6120
Cost of Revenue
21,494.9500
21,802.4740
2,707.8120
2,563.2060
2,315.4210
Gross Profit
5,078.2710
3,971.0870
754.9990
2,040.3760
1,649.1910
Operating Expense
2,640.0450
3,010.5280
5,297.7070
3,790.7680
2,303.1450
Operating Income
2,438.2260
960.5590
-4,542.7080
-1,750.3920
-653.9540
Net Non Operating Interest Income Expense
-196.6700
-229.8900
-170.2900
-128.4120
-91.3760
Other Income Expense
864.6970
861.8410
133.3460
55.4790
254.9790
Pretax Income
3,106.2530
1,592.5100
-4,579.6520
-1,823.3250
-490.3510
Net Income Common Stockholders
3,106.2530
1,592.5100
-4,579.6520
-1,823.3250
-490.3510
Diluted NI Available to Com Stockholders
3,106.2530
1,592.5100
-4,579.6520
-1,823.3250
-490.3510
Basic EPS
0.03
0.01
-0.04
-0.02
-0.01
Diluted EPS
0.03
0.01
-0.04
-0.02
-0.01
Basic Average Shares
114,091.1130
114,091.1130
103,405.0310
81,123.5690
75,098.1430
Diluted Average Shares
114,091.1130
114,091.1130
103,405.0310
81,123.5690
75,098.1430
Total Expenses
24,134.9950
24,813.0020
8,005.5190
6,353.9740
4,618.5660
Net Income from Continuing & Discontinued Operation
3,106.2530
1,592.5100
-4,579.6520
-1,823.3250
-490.3510
Normalized Income
2,589.3038
862.5929
-4,619.0420
-1,845.3040
-713.0260
Interest Income
2.2840
2.0810
2.6700
2.2200
37.6500
Interest Expense
85.8380
118.8550
66.4690
46.6130
51.5910
Net Interest Income
-196.6700
-229.8900
-170.2900
-128.4120
-91.3760
EBIT
3,192.0910
1,711.3650
-4,513.1830
-1,776.7120
-438.7600
EBITDA
3,207.0280
1,779.3730
-4,406.6910
-1,763.0510
-424.4860
Reconciled Cost of Revenue
21,494.9500
21,802.4740
2,707.8120
2,563.2060
2,315.4210
Reconciled Depreciation
14.9370
68.0080
106.4920
13.6610
14.2740
Net Income from Continuing Operation Net Minority Interest
3,106.2530
1,592.5100
-4,579.6520
-1,823.3250
-490.3510
Total Unusual Items Excluding Goodwill
861.5820
858.7260
39.3900
21.9790
222.6750
Total Unusual Items
861.5820
858.7260
39.3900
21.9790
222.6750
Normalized EBITDA
2,345.4460
920.6470
-4,446.0810
-1,785.0300
-647.1610
Tax Rate for Calcs
0.0004
0.0002
0
0
0
Tax Effect of Unusual Items
344.6328
128.8089
0
0
0
12/31/2022 - 7/29/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade