Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,698.9160
1,362.1630
820.1370
0
0
Cost of Revenue
3,207.9060
3,447.0710
3,755.0640
0
--
Gross Profit
-1,508.9900
-2,084.9080
-2,934.9270
0
--
Operating Expense
1,381.3830
1,262.8560
696.0220
1,581.1040
5,211.8090
Operating Income
-2,890.3730
-3,347.7640
-3,630.9490
-1,581.1040
-5,211.8090
Net Non Operating Interest Income Expense
-2,606.0140
-2,449.4150
-2,264.0950
-1,690.9240
-2,290.3190
Other Income Expense
-5,822.0720
-5,334.2690
-4,010.7450
6,960.4840
-1,028.8920
Pretax Income
-11,318.4590
-11,131.4480
-9,905.7890
3,688.4560
-8,531.0200
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-11,318.4590
-11,131.4480
-9,905.7890
3,688.4560
-8,531.0200
Diluted NI Available to Com Stockholders
-11,318.4590
-11,131.4480
-9,905.7890
3,688.4560
-8,531.0200
Basic EPS
-0.02
-0.02
-0.02
0.01
-0.04
Diluted EPS
-0.02
-0.02
-0.02
0.01
-0.04
Basic Average Shares
669,336.3820
662,501.4050
625,276.4060
308,937.7100
211,044.3570
Diluted Average Shares
669,336.3820
662,501.4050
625,276.4060
308,937.7100
211,044.3570
Total Operating Income as Reported
-2,890.3730
-3,347.7640
-3,630.9490
-1,581.1040
-5,211.8090
Rent Expense Supplemental
--
--
4.3810
2.5990
12.3070
Total Expenses
4,589.2890
4,709.9270
4,451.0860
1,581.1040
5,211.8090
Net Income from Continuing & Discontinued Operation
-11,318.4590
-11,131.4480
-9,905.7890
3,688.4560
-8,531.0200
Normalized Income
-4,859.4770
-6,239.8510
-9,344.8330
-246.7676
-7,099.7340
Interest Expense
2,606.0140
2,449.4150
2,264.0950
1,690.9240
2,290.3190
Net Interest Income
-2,606.0140
-2,449.4150
-2,264.0950
-1,690.9240
-2,290.3190
EBIT
-8,712.4450
-8,682.0330
-7,641.6940
5,379.3800
-6,240.7010
EBITDA
-8,712.4450
-8,682.0330
-7,641.6940
5,507.2270
-5,945.7670
Reconciled Cost of Revenue
3,207.9060
3,447.0710
3,755.0640
0
--
Reconciled Depreciation
--
--
0
127.8470
294.9340
Net Income from Continuing Operation Net Minority Interest
-11,318.4590
-11,131.4480
-9,905.7890
3,688.4560
-8,531.0200
Total Unusual Items Excluding Goodwill
-6,458.9820
-4,891.5970
-560.9560
6,558.7060
-1,431.2860
Total Unusual Items
-6,458.9820
-4,891.5970
-560.9560
6,558.7060
-1,431.2860
Normalized EBITDA
-2,253.4630
-3,790.4360
-7,080.7380
-1,051.4790
-4,514.4810
Tax Rate for Calcs
0
0
0
0.0004
0
Tax Effect of Unusual Items
0
0
0
2,623.4824
0
12/31/2022 - 10/29/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade