Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,490.3760
3,013.8750
--
0
0
Cost of Revenue
2,637.6520
2,424.9430
0
--
--
Gross Profit
-147.2760
588.9320
0
--
--
Operating Expense
621.3620
761.0350
--
1,500.3050
1,518.6070
Operating Income
-768.6380
-172.1030
--
-1,500.3050
-1,518.6070
Net Non Operating Interest Income Expense
-3,076.7190
-2,926.4900
--
-2,366.8870
-2,026.1510
Other Income Expense
87,437.5900
-66,198.1300
--
-5,397.0250
-3,367.3440
Pretax Income
83,592.2330
-69,296.7230
--
-9,264.2170
-6,912.1020
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
83,592.2330
-69,296.7230
--
-9,264.2170
-6,912.1020
Diluted NI Available to Com Stockholders
83,592.2330
-69,296.7230
--
-9,264.2170
-6,912.1020
Basic EPS
0.41
-0.34
-0.01
--
-0.04
Diluted EPS
0.16
-0.34
-0.01
--
-0.04
Basic Average Shares
218,013.9660
201,998.1510
188,717.3180
--
178,959.5100
Diluted Average Shares
2,540,805.1940
201,998.1510
188,717.3180
--
178,959.5100
Total Operating Income as Reported
-768.6380
-172.1030
--
-1,500.3050
-1,518.6070
Total Expenses
3,259.0140
3,185.9780
--
1,500.3050
1,518.6070
Net Income from Continuing & Discontinued Operation
83,592.2330
-69,296.7230
--
-9,264.2170
-6,912.1020
Normalized Income
-3,845.3570
-3,098.5930
--
-3,855.1920
-3,544.7580
Interest Expense
3,076.7190
2,926.4900
--
2,366.8870
2,026.1510
Net Interest Income
-3,076.7190
-2,926.4900
--
-2,366.8870
-2,026.1510
EBIT
86,668.9520
-66,370.2330
--
-6,897.3300
-4,885.9510
EBITDA
86,668.9520
-66,370.2330
--
-6,897.3300
-4,885.9510
Reconciled Cost of Revenue
2,637.6520
2,424.9430
0
--
--
Net Income from Continuing Operation Net Minority Interest
83,592.2330
-69,296.7230
--
-9,264.2170
-6,912.1020
Total Unusual Items Excluding Goodwill
87,437.5900
-66,198.1300
--
-5,409.0250
-3,367.3440
Total Unusual Items
87,437.5900
-66,198.1300
--
-5,409.0250
-3,367.3440
Normalized EBITDA
-768.6380
-172.1030
--
-1,488.3050
-1,518.6070
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
12/31/2022 - 12/4/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade