Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
6.7250
14.0650
42.2000
42.1990
33.6860
Gross Profit
-6.7250
-14.0650
-42.2000
-42.1990
-33.6860
Operating Expense
245.3220
206.9730
298.3640
255.6180
233.2780
Operating Income
-252.0470
-221.0380
-340.5640
-297.8170
-266.9640
Net Non Operating Interest Income Expense
0.2090
0.0730
2.7850
-4.7420
-9.4410
Other Income Expense
--
63.2980
-103.6830
--
-20.8480
Pretax Income
-194.0990
-157.6670
-441.4620
-302.5590
-297.2530
Net Income Common Stockholders
-194.0990
-157.6670
-441.4620
-302.5590
-297.2530
Diluted NI Available to Com Stockholders
-194.0990
-157.6670
-441.4620
-302.5590
-297.2530
Basic EPS
0.00
0.00
-0.01
-0.01
-0.01
Diluted EPS
0.00
0.00
-0.01
-0.01
-0.01
Basic Average Shares
58,199.3880
58,161.8880
49,723.6690
47,461.8880
47,461.8880
Diluted Average Shares
58,199.3880
58,161.8880
49,723.6690
47,461.8880
47,461.8880
Rent Expense Supplemental
57.9050
41.5080
0
--
--
Total Expenses
252.0470
221.0380
340.5640
297.8170
266.9640
Net Income from Continuing & Discontinued Operation
-194.0990
-157.6670
-441.4620
-302.5590
-297.2530
Normalized Income
-257.3970
-220.9650
-337.7790
-302.5590
-260.4090
Interest Income
1.7110
1.7020
7.1610
5.8010
0.4770
Interest Expense
0.2490
0.9990
3.9730
10.2490
9.3560
Net Interest Income
0.2090
0.0730
2.7850
-4.7420
-9.4410
EBIT
-193.8500
-156.6680
-437.4890
-292.3100
-287.8970
EBITDA
-187.1250
-142.6030
-395.2890
-250.1110
-254.2110
Reconciled Cost of Revenue
6.7250
14.0650
42.2000
42.1990
33.6860
Reconciled Depreciation
6.7250
14.0650
42.2000
42.1990
33.6860
Net Income from Continuing Operation Net Minority Interest
-194.0990
-157.6670
-441.4620
-302.5590
-297.2530
Total Unusual Items Excluding Goodwill
63.2980
63.2980
-103.6830
0
-36.8440
Total Unusual Items
63.2980
63.2980
-103.6830
0
-36.8440
Normalized EBITDA
-250.4230
-205.9010
-291.6060
-250.1110
-217.3670
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 12/4/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade