Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
16.9530
18.5270
44.8140
197.4590
619.5380
Cost of Revenue
0
0
9.3940
313.7560
369.3130
Gross Profit
16.9530
18.5270
35.4190
-116.2970
250.2250
Operating Expense
3,415.4970
3,202.1520
6,176.1250
2,747.0890
4,099.2230
Operating Income
-3,398.5440
-3,183.6250
-6,140.7060
-2,863.3860
-3,848.9980
Net Non Operating Interest Income Expense
-797.9450
-1,135.6070
-503.0030
-3,093.9990
-1,757.0570
Other Income Expense
2,951.0040
2,338.1060
-1,319.3660
-1,273.9310
-56.8630
Pretax Income
-1,245.4880
-1,981.1270
-7,963.0760
-7,231.3170
-5,662.9180
Tax Provision
0.6500
0
0
0
0
Net Income Common Stockholders
-1,246.1380
-1,981.1270
-7,963.0760
-7,231.3170
-5,662.9180
Diluted NI Available to Com Stockholders
-1,246.1380
-1,981.1270
-7,963.0760
-7,231.3170
-5,662.9180
Basic EPS
0.00
0.00
0.00
-0.05
-0.24
Diluted EPS
-0.00
-0.00
-0.00
-0.05
-0.24
Basic Average Shares
4,679,346.9490
3,729,589.7540
1,943,159.7890
134,932.8320
23,188.0920
Diluted Average Shares
4,679,346.9490
3,729,589.7540
1,943,159.7890
134,932.8320
23,188.0920
Total Operating Income as Reported
-3,347.1780
-3,132.2590
-6,140.7060
-4,134.6920
-3,848.9980
Total Expenses
3,415.4970
3,202.1520
6,185.5190
3,060.8450
4,468.5360
Net Income from Continuing & Discontinued Operation
-1,246.1380
-1,981.1270
-7,963.0760
-7,231.3170
-5,662.9180
Normalized Income
-3,010.7404
-4,309.2330
-6,643.7100
-5,929.0110
-5,587.7900
Interest Expense
--
1,135.6070
503.0030
3,093.9990
1,757.0570
Net Interest Income
-797.9450
-1,135.6070
-503.0030
-3,093.9990
-1,757.0570
EBIT
-1,060.4390
-845.5200
-7,460.0730
-4,137.3180
-3,905.8610
EBITDA
-1,060.4390
-845.5200
-7,460.0730
-4,093.9860
-3,775.3070
Reconciled Cost of Revenue
0
0
9.3940
313.7560
369.3130
Reconciled Depreciation
--
--
0
43.3320
130.5540
Net Income from Continuing Operation Net Minority Interest
-1,246.1380
-1,981.1270
-7,963.0760
-7,231.3170
-5,662.9180
Total Unusual Items Excluding Goodwill
2,941.0040
2,328.1060
-1,319.3660
-1,302.3060
-75.1280
Total Unusual Items
2,941.0040
2,328.1060
-1,319.3660
-1,302.3060
-75.1280
Normalized EBITDA
-4,001.4430
-3,173.6260
-6,140.7070
-2,791.6800
-3,700.1790
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
1,176.4016
0
0
0
0
12/31/2022 - 9/27/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade