Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
35,855.7900
34,316.2960
40,276.6510
29,785.5040
41,335.8780
Operating Income
-35,855.7900
-34,316.2960
-40,276.6510
-29,785.5040
-41,335.8780
Net Non Operating Interest Income Expense
699.5210
726.4010
1,193.3420
2,038.4650
1,237.6320
Other Income Expense
1,079.0030
-228.9790
2,406.0100
-381.2530
9,167.5990
Pretax Income
-34,077.2660
-33,818.8740
-36,677.2990
-28,128.2920
-30,930.6470
Net Income Common Stockholders
-34,077.2660
-33,818.8740
-36,677.2990
-28,128.2920
-30,930.6470
Diluted NI Available to Com Stockholders
-34,077.2660
-33,818.8740
-36,677.2990
-28,128.2920
-30,930.6470
Basic EPS
-0.34
-0.39
-0.51
-0.44
-0.49
Diluted EPS
-0.34
-0.39
-0.51
-0.44
-0.49
Basic Average Shares
101,662.6400
86,989.3390
71,567.7550
64,463.0870
62,505.9820
Diluted Average Shares
115,884.7280
86,989.3390
71,567.7550
64,463.0870
62,505.9820
Total Expenses
35,855.7900
34,316.2960
40,276.6510
29,785.5040
41,335.8780
Net Income from Continuing & Discontinued Operation
-34,077.2660
-33,818.8740
-36,677.2990
-28,128.2920
-30,930.6470
Normalized Income
-34,955.2630
-33,589.8950
-39,055.0860
-27,597.3000
-39,933.8030
Interest Income
699.5210
726.4010
1,193.3420
2,038.4650
1,237.6320
Net Interest Income
699.5210
726.4010
1,193.3420
2,038.4650
1,237.6320
EBIT
-35,855.7900
-34,316.2960
-40,276.6510
-29,785.5040
-41,335.8780
EBITDA
-35,766.0080
-34,214.3130
-39,903.5370
-29,537.1490
-41,115.9700
Reconciled Depreciation
89.7820
101.9830
373.1140
248.3550
219.9080
Net Income from Continuing Operation Net Minority Interest
-34,077.2660
-33,818.8740
-36,677.2990
-28,128.2920
-30,930.6470
Total Unusual Items Excluding Goodwill
877.9970
-228.9790
2,377.7870
-530.9920
9,003.1560
Total Unusual Items
877.9970
-228.9790
2,377.7870
-530.9920
9,003.1560
Normalized EBITDA
-36,644.0050
-33,985.3340
-42,281.3240
-29,006.1570
-50,119.1260
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/20/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
