Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
350.2370
262.5090
0
0
0
Cost of Revenue
187.7720
145.8950
0
--
--
Gross Profit
162.4650
116.6140
0
--
--
Operating Expense
2,554.3170
3,132.2190
1,093.4680
798.4730
1,599.1560
Operating Income
-2,391.8520
-3,015.6050
-1,093.4680
-798.4730
-1,599.1560
Net Non Operating Interest Income Expense
-347.0090
-308.2460
-345.9790
-183.5730
-255.0920
Other Income Expense
255.4010
464.3460
-105.5680
331.9600
-2,533.4270
Pretax Income
-2,483.4600
-2,859.5050
-1,545.0150
-650.0860
-4,387.6750
Tax Provision
79.5310
40.5360
13.9970
96.7000
69.6520
Net Income Common Stockholders
-2,562.9910
-2,900.0410
-1,559.0120
-746.7860
-4,457.3270
Diluted NI Available to Com Stockholders
-2,562.9910
-2,900.0410
-1,559.0120
-746.7860
-4,457.3270
Basic EPS
6.80
-1.90
-18.00
-10.00
-61.00
Diluted EPS
6.80
-1.90
-18.00
-10.00
-61.00
Basic Average Shares
2,027.9990
1,517.7260
85.6180
77.8480
73.3490
Diluted Average Shares
2,027.9990
1,517.7260
85.6180
77.8480
73.3490
Total Operating Income as Reported
-2,391.8520
-3,015.6050
-1,093.4680
-798.4730
-3,880.4330
Total Expenses
2,742.0890
3,278.1140
1,093.4680
798.4730
1,599.1560
Net Income from Continuing & Discontinued Operation
-2,562.9910
-2,900.0410
-1,559.0120
-746.7860
-4,457.3270
Normalized Income
-2,562.9910
-2,900.0410
-1,559.0120
-741.3178
-2,079.6091
Interest Income
135.7650
113.8660
132.3490
251.6680
431.4890
Interest Expense
482.7740
422.1120
478.3280
435.2410
686.5810
Net Interest Income
-347.0090
-308.2460
-345.9790
-183.5730
-255.0920
EBIT
-2,000.6860
-2,437.3930
-1,066.6870
-214.8450
-3,701.0940
EBITDA
-1,943.2840
-2,390.4280
-1,066.5680
-214.2610
-3,700.4820
Reconciled Cost of Revenue
187.7720
145.8950
0
--
--
Reconciled Depreciation
57.4020
46.9650
0.1190
0.5840
0.6120
Net Income from Continuing Operation Net Minority Interest
-2,562.9910
-2,900.0410
-1,559.0120
-746.7860
-4,457.3270
Total Unusual Items Excluding Goodwill
--
--
0
-7.2910
-2,416.3800
Total Unusual Items
--
--
0
-7.2910
-2,416.3800
Normalized EBITDA
-1,943.2840
-2,390.4280
-1,066.5680
-206.9700
-1,284.1020
Tax Rate for Calcs
0.0004
0.0003
0
0.0003
0
Tax Effect of Unusual Items
0
0
0
-1.8228
-38.6621
12/31/2022 - 9/25/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade