Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
--
0
0
Cost of Revenue
30.3960
30.3960
11.2490
26.0010
6.7570
Gross Profit
-30.3960
-30.3960
-11.2490
-26.0010
-6.7570
Operating Expense
83,740.4220
83,740.4220
48,764.5290
3,744.1720
432.6670
Operating Income
-83,770.8180
-83,770.8180
--
-3,770.1730
-439.4240
Net Non Operating Interest Income Expense
-14,986.9950
-14,986.9950
--
-29,828.8660
-14.8710
Other Income Expense
-129,485.9560
-129,485.9560
--
-105,847.1650
-4,995.9180
Pretax Income
-228,243.7690
-228,243.7690
--
-139,446.2040
-5,450.2130
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-228,243.7690
-228,243.7690
--
-139,446.2040
-5,450.2130
Diluted NI Available to Com Stockholders
-228,243.7690
-228,243.7690
--
-139,446.2040
-5,450.2130
Total Expenses
83,770.8180
83,770.8180
--
3,770.1730
439.4240
Net Income from Continuing & Discontinued Operation
-228,243.7690
-228,243.7690
--
-139,446.2040
-5,450.2130
Normalized Income
-100,165.2990
-100,165.2990
--
-33,483.6420
-343.0770
Interest Expense
188.2620
188.2620
--
1,007.5110
0
Net Interest Income
-14,986.9950
-14,986.9950
--
-29,828.8660
-14.8710
EBIT
-228,055.5070
-228,055.5070
--
-138,438.6930
-5,450.2130
EBITDA
-228,025.1110
-228,025.1110
--
-138,412.6920
-5,443.4560
Reconciled Cost of Revenue
30.3960
30.3960
11.2490
26.0010
6.7570
Reconciled Depreciation
30.3960
30.3960
--
26.0010
6.7570
Net Income from Continuing Operation Net Minority Interest
-228,243.7690
-228,243.7690
--
-139,446.2040
-5,450.2130
Total Unusual Items Excluding Goodwill
-128,078.4700
-128,078.4700
--
-105,962.5620
-5,107.1360
Total Unusual Items
-128,078.4700
-128,078.4700
--
-105,962.5620
-5,107.1360
Normalized EBITDA
-99,946.6410
-99,946.6410
--
-32,450.1300
-336.3200
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade