Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
102.13
102.13
101.54
52.61
30.25
Gross Profit
-102.13
-102.13
-101.54
-52.61
-30.25
Operating Expense
1,002.77
1,002.77
1,371.66
2,534.21
2,440.35
Operating Income
-1,104.89
-1,104.89
-1,473.19
-2,586.82
-2,470.61
Net Non Operating Interest Income Expense
-180.02
-180.02
-583.47
-169.93
-39.18
Pretax Income
-317.94
-317.94
-2,424.98
-2,785.87
-2,700.23
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-238.30
-238.30
-2,295.28
-2,489.61
-2,485.97
Diluted NI Available to Com Stockholders
-238.30
-238.30
-2,295.28
-2,489.61
-2,485.97
Basic EPS
-0.01
--
-0.34
-0.38
-0.49
Diluted EPS
-0.01
--
-0.34
-0.38
-0.49
Basic Average Shares
91,843.38
--
6,738.97
6,563.78
5,452.10
Diluted Average Shares
91,843.38
--
6,738.97
6,563.78
5,452.10
Total Expenses
1,104.89
1,104.89
1,473.19
2,586.82
2,470.61
Net Income from Continuing & Discontinued Operation
-238.30
-238.30
-2,295.28
-2,489.61
-2,485.97
Normalized Income
-1,081.29
-1,081.29
-2,295.28
-2,489.61
-2,485.97
Interest Income
--
--
--
--
0
Interest Expense
95.46
95.46
266.04
158.68
39.18
Net Interest Income
-180.02
-180.02
-583.47
-169.93
-39.18
EBIT
-222.48
-222.48
-2,158.94
-2,627.19
-2,661.05
EBITDA
-120.35
-120.35
-2,057.41
-2,574.59
-2,630.80
Reconciled Cost of Revenue
102.13
102.13
101.54
52.61
30.25
Reconciled Depreciation
102.13
102.13
101.54
52.61
30.25
Net Income from Continuing Operation Net Minority Interest
-238.30
-238.30
-2,295.28
-2,489.61
-2,485.97
Total Unusual Items Excluding Goodwill
842.99
842.99
0
--
0
Total Unusual Items
842.99
842.99
0
--
0
Normalized EBITDA
-963.34
-963.34
-2,057.41
-2,574.59
-2,630.80
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 9/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade