Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
7,105.1970
0
0
0
0
Operating Expense
52,789.4680
23,522.7500
20,572.7470
12,121.2410
4,856.5990
Operating Income
-47,294.2000
-23,522.7500
-20,572.7470
-12,121.2410
-4,856.5990
Net Non Operating Interest Income Expense
-342.1430
-181.6590
0
--
--
Pretax Income
-45,874.3430
-23,704.4090
-20,572.7470
-12,121.2410
-4,856.5990
Tax Provision
189.9230
1,056.9600
576
576
576
Net Income Common Stockholders
-46,064.2660
-24,761.3690
-21,148.7470
-12,697.2410
-5,432.5990
Diluted NI Available to Com Stockholders
-46,064.2660
-24,761.3690
-21,148.7470
-12,697.2410
-5,432.5990
Basic EPS
-0.48
-0.34
-0.31
-0.18
-0.08
Diluted EPS
-0.48
-0.34
-0.31
-0.18
-0.08
Basic Average Shares
93,414.1590
73,267.9690
68,053.6070
71,239.8000
71,239.8000
Diluted Average Shares
93,414.1590
73,267.9690
68,053.6070
71,239.8000
71,239.8000
Total Operating Income as Reported
-47,294.2000
-23,522.7500
-20,572.7470
--
--
Total Expenses
54,399.3970
23,522.7500
20,572.7470
12,121.2410
4,856.5990
Net Income from Continuing & Discontinued Operation
-46,064.2660
-24,761.3690
-21,148.7470
-12,697.2410
-5,432.5990
Normalized Income
-46,064.2660
-24,761.3690
-21,148.7470
-12,697.2410
-5,432.5990
Interest Income
205.2300
36.3730
0
--
--
Interest Expense
547.3730
218.0320
0
--
--
Net Interest Income
-342.1430
-181.6590
0
--
--
EBIT
-45,326.9700
-23,486.3770
-20,572.7470
-12,121.2410
-4,856.5990
EBITDA
-45,326.9700
-23,486.3770
-20,572.7470
-12,121.2410
-4,856.5990
Net Income from Continuing Operation Net Minority Interest
-46,064.2660
-24,761.3690
-21,148.7470
-12,697.2410
-5,432.5990
Normalized EBITDA
-45,326.9700
-23,486.3770
-20,572.7470
-12,121.2410
-4,856.5990
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 12/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade