Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
676
2,346
2,994
Cost of Revenue
--
0
751
2,733
2,508
Gross Profit
--
0
-75
-387
486
Operating Expense
2,427
1,894
1,900
5,722
11,241
Operating Income
-2,427
-1,894
-1,975
-6,109
-10,755
Net Non Operating Interest Income Expense
-53
-42
-118
0
6
Other Income Expense
-455
365
-1,215
4,000
-3,730
Pretax Income
-2,935
-1,571
-3,308
-2,109
-14,479
Earnings from Equity Interest Net of Tax
--
--
0
-87
-52
Net Income Common Stockholders
-2,935
-1,571
-3,309
-2,196
-14,531
Diluted NI Available to Com Stockholders
-2,935
-1,571
-3,309
-2,196
-14,531
Basic EPS
-0.73
-0.53
-1.22
-0.95
-11.81
Diluted EPS
-0.73
-0.53
-1.22
-0.95
-11.81
Basic Average Shares
4,980.8860
2,968.1670
2,719.6680
2,317.2130
1,230.5770
Diluted Average Shares
4,980.8860
2,968.1670
2,719.6680
2,317.2130
1,230.5770
Total Operating Income as Reported
-2,427
-1,894
-1,993
-6,409
-14,355
Total Expenses
2,427
1,894
2,651
8,455
13,749
Net Income from Continuing & Discontinued Operation
-2,935
-1,571
-3,309
-2,196
-14,531
Normalized Income
-3,154
-2,477
-1,587
-6,196
-10,933
Interest Income
--
--
--
0
6
Interest Expense
--
42
118
--
--
Net Interest Income
-53
-42
-118
0
6
EBIT
-2,062
-1,529
-3,190
-6,109
-10,755
EBITDA
-2,062
-1,529
-3,188
-6,094
-8,942
Reconciled Cost of Revenue
--
0
751
2,729
2,505
Reconciled Depreciation
--
0
2
15
1,813
Net Income from Continuing Operation Net Minority Interest
-2,935
-1,571
-3,309
-2,196
-14,531
Total Unusual Items Excluding Goodwill
219
906
-1,722
4,000
-3,598
Total Unusual Items
219
906
-1,722
4,000
-3,598
Normalized EBITDA
-2,281
-2,435
-1,466
-10,094
-5,344
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/27/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade