Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
206,764
203,482
213,237
225,333
234,934
Cost of Revenue
173,454
178,322
188,170
197,394
224,038
Gross Profit
33,310
25,160
25,067
27,939
10,896
Operating Expense
34,258
34,668
35,705
38,611
37,978
Operating Income
-948
-9,508
-10,638
-10,672
-27,082
Net Non Operating Interest Income Expense
241
314
684
1,163
531
Other Income Expense
-1,867
909
-8,757
-1,261
-1,839
Pretax Income
-2,574
-8,285
-18,711
-10,770
-28,390
Tax Provision
1,425
1,926
392
3,049
3,130
Earnings from Equity Interest Net of Tax
--
--
--
--
0
Net Income Common Stockholders
-3,999
-10,211
-19,103
-13,819
-31,520
Diluted NI Available to Com Stockholders
-3,999
-10,211
-19,103
-13,819
-31,520
Basic EPS
-0.32
-0.81
-1.53
-1.11
-2.57
Diluted EPS
-0.32
-0.81
-1.53
-1.11
-2.57
Basic Average Shares
12,655.7500
12,630
12,525
12,432
12,283
Diluted Average Shares
12,692.7500
12,630
12,525
12,432
12,283
Total Operating Income as Reported
-2,133
-7,185
-18,377
-11,308
-28,478
Total Expenses
207,712
212,990
223,875
236,005
262,016
Net Income from Continuing & Discontinued Operation
-3,999
-10,211
-19,103
-13,819
-31,520
Normalized Income
-3,288
-11,604.8000
-13,342.8623
-13,346.0068
-30,483.7492
Interest Income
972
1,073
915
1,174
531
Interest Expense
731
759
231
11
0
Net Interest Income
241
314
684
1,163
531
EBIT
-1,843
-7,526
-18,480
-10,759
-28,390
EBITDA
2,317
-3,100
-12,635
-3,848
-21,107
Reconciled Cost of Revenue
173,454
178,322
188,170
197,394
224,038
Reconciled Depreciation
4,160
4,426
5,845
6,911
7,283
Net Income from Continuing Operation Net Minority Interest
-3,999
-10,211
-19,103
-13,819
-31,520
Total Unusual Items Excluding Goodwill
-1,185
2,323
-7,739
-636
-1,396
Total Unusual Items
-1,185
2,323
-7,739
-636
-1,396
Normalized EBITDA
3,502
-5,423
-4,896
-3,212
-19,711
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-474
929.2000
-1,978.8623
-163.0068
-359.7492
4/30/2023 - 8/30/1983
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade