Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0.0420
5.2190
0.1540
0
0
Cost of Revenue
-10.5270
1.3630
0
--
--
Gross Profit
10.5690
3.8560
0.1540
--
--
Operating Expense
714.2230
1,520.0790
2,803.9260
1,975.0520
5,545.3960
Operating Income
-703.6540
-1,516.2230
-2,803.7720
-1,975.0520
-5,545.3960
Net Non Operating Interest Income Expense
-173.8350
-185.3830
-6.8690
-0.2880
1.1220
Other Income Expense
-747.2490
-1,653.2370
-2,312.6430
-672.7870
-165.4460
Pretax Income
-1,624.7380
-3,354.8430
-5,123.2840
-2,648.1270
-5,709.7200
Net Income Common Stockholders
-1,624.7380
-3,354.8430
-5,123.2840
-2,648.1270
-5,709.7200
Diluted NI Available to Com Stockholders
-1,624.7380
-3,354.8430
-5,123.2840
-2,648.1270
-5,709.7200
Basic EPS
-0.95
-1.97
-3.79
-2.50
-2.00
Diluted EPS
-0.95
-1.97
-3.79
-2.50
-2.00
Basic Average Shares
2,033.1300
1,687.7990
1,352.3500
988.8290
803.3380
Diluted Average Shares
2,033.1300
1,687.7990
1,352.3500
988.8290
803.3380
Total Operating Income as Reported
-573.6540
-1,386.2230
-2,803.7720
-1,975.0520
-5,717.2280
Total Expenses
703.6960
1,521.4420
2,803.9260
1,975.0520
5,545.3960
Net Income from Continuing & Discontinued Operation
-1,624.7380
-3,354.8430
-5,123.2840
-2,648.1270
-5,709.7200
Normalized Income
-877.4890
-1,701.6060
-2,810.6410
-1,975.3400
-5,544.2740
Interest Income
--
--
0
0.2000
1.1220
Interest Expense
173.8350
185.3830
6.8690
0.4880
0
Net Interest Income
-173.8350
-185.3830
-6.8690
-0.2880
1.1220
EBIT
-1,450.9030
-3,169.4600
-5,116.4150
-2,647.6390
-5,709.7200
EBITDA
-1,449.9810
-3,168.3780
-5,114.8650
-2,645.4320
-5,706.5720
Reconciled Cost of Revenue
-10.5270
1.3630
0
--
--
Reconciled Depreciation
0.9220
1.0820
1.5500
2.2070
3.1480
Net Income from Continuing Operation Net Minority Interest
-1,624.7380
-3,354.8430
-5,123.2840
-2,648.1270
-5,709.7200
Total Unusual Items Excluding Goodwill
-747.2490
-1,653.2370
-2,312.6430
-672.7870
-165.4460
Total Unusual Items
-747.2490
-1,653.2370
-2,312.6430
-672.7870
-165.4460
Normalized EBITDA
-702.7320
-1,515.1410
-2,802.2220
-1,972.6450
-5,541.1260
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/17/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade