| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 26 |
| Cost of Revenue
|
-- | -- | -- | 0 | -21.57 |
|
Gross Profit
|
-- | -- | -- | 0 | 4.43 |
| Selling, General and Administrative Expenses
|
-2,719.23 | -1,253.20 | -290.39 | -19.30 | -24.66 |
|
Research and Development Expenses
|
-7,833.65 | -2,985.87 | 0 | -- | -- |
|
Operating Income/Expenses
|
-10,552.89 | -4,239.08 | -290.39 | -19.30 | -24.66 |
|
Total Operating Profit/Loss
|
-10,552.89 | -4,239.08 | -290.39 | -19.30 | -20.23 |
| Total Net Finance Income/Expense
|
-4.09 | -8.54 | 0 | -- | -- |
| Irregular Income/Expenses
|
0 | 0 | -74.68 | 0 | -- |
|
Other Income/Expense, Non-Operating
|
88.60 | 22.51 | 3.56 | 0.10 | 0 |
|
Non-Operating Income/Expenses, Total
|
84.51 | 13.97 | -71.12 | 0.10 | 0 |
|
Pretax Income
|
-10,468.38 | -4,225.11 | -361.51 | -19.20 | -20.23 |
|
Net Income from Continuing Operations
|
-10,468.38 | -4,225.11 | -361.51 | -19.20 | -20.23 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-10,468.38 | -4,225.11 | -361.51 | -19.20 | -20.23 |
|
Net Income after Non-Controlling/Minority Interests
|
-10,468.38 | -4,225.11 | -361.51 | -19.20 | -20.23 |
|
Net Income Available to Common Stockholders
|
-10,468.38 | -4,225.11 | -361.51 | -19.20 | -20.23 |
|
Diluted Net Income Available to Common Stockholders
|
-10,468.38 | -4,225.11 | -361.51 | -19.20 | -20.23 |
| Basic EPS
|
-7.80 | -3.40 | -0.26 | -0.01 | -0.40 |
| Diluted EPS
|
-7.80 | -3.40 | -0.26 | -0.01 | -0.40 |
|
Basic Weighted Average Shares Outstanding
|
1,289.99 | 1,274.87 | 1,387.50 | 1,387.50 | 2,100 |
|
Diluted Weighted Average Shares Outstanding
|
1,289.99 | 1,274.87 | 2,100 | 2,100 | 2,100 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-10,464.29 | -4,216.57 | -361.51 | -19.20 | -20.23 |
|
EBITDA
|
-10,342.88 | -4,137.17 | -361.51 | -17.38 | 0.93 |
|
Normalized EBITDA
|
-10,342.88 | -4,137.17 | -286.83 | -17.38 | 0.93 |
|
Normalized Income
|
-10,468.38 | -4,225.11 | -286.83 | -19.20 | -20.23 |
|
Total Unusual Items
|
0 | 0 | 74.68 | 0 | 0 |
|
Total Unusual Items Excluding Goodwill
|
0 | 0 | 74.68 | 0 | 0 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12/31/2022 - 8/26/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade