Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
17,846
17,846
-2,421
189,494
50,598
Cost of Revenue
6,922
6,922
2,568
158,597
11,685
Gross Profit
10,924
10,924
-4,989
25,321
38,913
Operating Expense
55,213
55,213
20,262
96,258
24,545
Operating Income
-44,289
-44,289
-25,251
-70,937
10,292
Net Non Operating Interest Income Expense
1,138
1,138
-681
1,695
767
Other Income Expense
8,548
8,548
2,562
-132,909
-1,831
Pretax Income
-25,960
-25,960
-23,370
-202,151
9,228
Tax Provision
0
0
0
4,862
-1,582
Net Income Common Stockholders
-25,960
-25,960
-23,370
-207,013
10,810
Basic EPS
-0.01
--
--
--
0.01
Diluted EPS
-0.01
--
--
-0.10
0.01
Basic Average Shares
2,770,436.8630
--
--
2,094,971.7290
1,818,657.3660
Diluted Average Shares
2,770,436.8630
--
--
--
1,818,657.3660
Net Income from Continuing & Discontinued Operation
-25,960
-25,960
-23,370
-207,013
10,810
Normalized Income
-25,960
-25,960
-23,370
-123,260.1000
10,810
Interest Income
2,774
2,774
1,264
4,350
3,036
Interest Expense
1,377
1,377
1,031
1,137
1,253
Net Interest Income
1,138
1,138
-681
1,695
767
EBIT
-24,583
-24,583
-22,339
-201,014
10,481
EBITDA
-15,467
-15,467
-21,835
-164,581
14,544
Reconciled Cost of Revenue
6,922
6,922
2,568
158,597
11,685
Reconciled Depreciation
9,116
9,116
504
36,433
4,063
Net Income from Continuing Operation Net Minority Interest
-25,960
-25,960
-23,370
-207,013
10,810
Total Unusual Items Excluding Goodwill
--
--
--
-119,647
--
Total Unusual Items
--
--
--
-119,647
--
Normalized EBITDA
-15,467
-15,467
-21,835
-44,934
14,544
Tax Rate for Calcs
0
0
0
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
-35,894.1000
0
6/30/2023 - 2/10/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade