Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,048.2410
2,894.5850
1,942.9440
1,172.7470
147.9540
Cost of Revenue
--
--
0
--
--
Gross Profit
--
--
1,942.9440
--
--
Operating Expense
7,463.4130
5,926.3640
11,515.5640
11,340.3640
12,680.6380
Operating Income
-4,415.1720
-3,031.7790
-9,572.6200
-10,167.6170
-12,532.6840
Net Non Operating Interest Income Expense
-185.8280
-382.4330
-640.5210
-136.7440
-97.6270
Other Income Expense
369.4590
269.4890
169.4840
-33.2510
-7,545.8270
Pretax Income
-4,231.5410
-3,144.7230
-10,043.6570
-10,337.6120
-20,176.1380
Net Income Common Stockholders
-4,231.5380
-3,144.7230
-10,043.6580
-10,337.6120
-20,176.1370
Diluted NI Available to Com Stockholders
-4,231.5380
-3,144.7230
-10,043.6580
-10,337.6120
-20,176.1370
Basic EPS
-0.01
-0.02
-0.09
-0.11
-0.58
Diluted EPS
-0.01
-0.02
-0.09
-0.11
-0.58
Basic Average Shares
199,399.5120
157,278.3660
114,933.5720
97,731.9240
21,705.6050
Diluted Average Shares
199,399.5120
157,278.3660
114,933.5720
97,731.9240
21,705.6050
Total Operating Income as Reported
--
--
--
--
-7,534.0840
Total Expenses
7,463.4130
5,926.3640
11,515.5640
11,340.3640
12,680.6380
Net Income from Continuing & Discontinued Operation
-4,231.5380
-3,144.7230
-10,043.6580
-10,337.6120
-20,176.1370
Normalized Income
-4,600.9970
-3,414.2120
-10,213.1420
-10,304.3610
-12,630.3100
Interest Expense
185.8280
382.4330
640.5210
136.7440
97.6270
Net Interest Income
-185.8280
-382.4330
-640.5210
-136.7440
-97.6270
EBIT
-4,045.7130
-2,762.2900
-9,403.1360
-10,200.8680
-20,078.5110
EBITDA
-4,039.4750
-2,757.6830
-9,316.2670
-10,092.8470
-19,968.6220
Reconciled Cost of Revenue
--
--
0
--
--
Reconciled Depreciation
6.2380
4.6070
86.8690
108.0210
109.8890
Net Income from Continuing Operation Net Minority Interest
-4,231.5380
-3,144.7230
-10,043.6580
-10,337.6120
-20,176.1370
Total Unusual Items Excluding Goodwill
369.4590
269.4890
169.4840
-33.2510
-7,545.8270
Total Unusual Items
369.4590
269.4890
169.4840
-33.2510
-7,545.8270
Normalized EBITDA
-4,408.9340
-3,027.1720
-9,485.7510
-10,059.5960
-12,422.7950
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/21/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade