Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
0
20,633
Gross Profit
--
--
--
0
-20,633
Operating Expense
23,470
23,470
-9,661
18,058
19,943
Operating Income
-23,470
-23,470
9,661
-18,058
-40,576
Net Non Operating Interest Income Expense
-3,882
-3,882
-5,471
-18,173
-30,498
Other Income Expense
-15,347
-15,347
-445
-13,610
-8,750
Pretax Income
-42,699
-42,699
3,745
-49,841
-79,824
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-44,180
-44,180
2,262
--
--
Diluted NI Available to Com Stockholders
-44,180
-44,180
2,262
-51,324
-86,736
Basic EPS
-0.04
-0.03
0.00
-0.05
-0.10
Diluted EPS
-0.04
-0.03
0.00
-0.05
-0.10
Basic Average Shares
1,256,959.7500
1,289,302
1,205,755
969,509
836,528
Diluted Average Shares
1,270,894
1,289,302
1,242,922
969,509
836,528
Total Operating Income as Reported
38,575
38,575
-9,661
-18,058
-40,576
Total Expenses
23,470
23,470
-9,661
18,058
40,576
Net Income from Continuing & Discontinued Operation
-42,699
-42,699
3,745
-49,841
-79,824
Normalized Income
-27,352
-27,352
4,190
-36,231
-71,074
Interest Income
257
257
565
217
--
Interest Expense
2,489
2,489
4,831
5,735
6,750
Net Interest Income
-3,882
-3,882
-5,471
-18,173
-30,498
EBIT
-40,210
-40,210
8,576
-44,106
-73,074
EBITDA
-40,193
-40,193
8,594
-44,077
-72,899
Reconciled Cost of Revenue
--
--
--
0
20,633
Reconciled Depreciation
17
17
18
29
175
Net Income from Continuing Operation Net Minority Interest
-42,699
-42,699
3,745
-49,841
-79,824
Total Unusual Items Excluding Goodwill
-15,347
-15,347
-445
-13,610
-8,750
Total Unusual Items
-15,347
-15,347
-445
-13,610
-8,750
Normalized EBITDA
-24,846
-24,846
9,039
-30,467
-64,149
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
5/31/2023 - 12/13/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade