Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
5,349.6500
5,804.3690
172.6610
439.6400
591.7510
Cost of Revenue
3,058.1710
3,133.1390
43.6340
86.8880
148.5600
Gross Profit
2,291.4790
2,671.2300
129.0270
352.7520
443.1910
Operating Expense
15,587.1430
11,918.9840
5,135.5700
2,029.4300
1,284.3560
Operating Income
-13,295.6640
-9,247.7540
-5,006.5430
-1,676.6780
-841.1650
Net Non Operating Interest Income Expense
-1,185.0520
-404.6240
0
0
-8.8050
Other Income Expense
-329.6350
-27,065.6930
-16,530.3060
-263.2390
-118.2600
Pretax Income
-14,810.3510
-36,718.0710
-21,536.8490
-1,939.9170
-968.2300
Tax Provision
0
0
0.5810
--
--
Net Income Common Stockholders
-14,810.3510
-36,718.0710
-21,537.4300
-1,939.9170
-968.2300
Diluted NI Available to Com Stockholders
-14,810.3510
-36,718.0710
-21,537.4300
-1,939.9170
-968.2300
Basic EPS
5.71
-44.50
-19.48
-1.75
-0.88
Diluted EPS
5.71
-44.50
-19.48
-1.75
-0.88
Basic Average Shares
1,202.8500
823.1980
1,105.4770
1,105.4770
1,105.4770
Diluted Average Shares
1,202.8500
823.1980
1,105.4770
1,105.4770
1,105.4770
Total Operating Income as Reported
-13,538.8940
-10,402.6110
-7,044.6730
-1,676.6780
-841.1650
Total Expenses
18,645.3140
15,052.1230
5,179.2040
2,116.3180
1,432.9160
Net Income from Continuing & Discontinued Operation
-14,810.3510
-36,718.0710
-21,537.4300
-1,939.9170
-968.2300
Normalized Income
-11,981.3150
-27,266.9770
-20,021.6727
-1,939.9170
-968.2300
Interest Expense
1,185.0520
404.6240
0
0
8.8050
Net Interest Income
-1,185.0520
-404.6240
0
0
-8.8050
EBIT
-13,625.2990
-36,313.4470
-21,536.8490
-1,939.9170
-959.4250
EBITDA
-13,259.8460
-36,276.9840
-21,536.8490
-1,939.9170
-959.4250
Reconciled Cost of Revenue
3,089.8120
3,133.1390
43.6340
86.8880
148.5600
Reconciled Depreciation
333.8120
36.4630
0
--
--
Net Income from Continuing Operation Net Minority Interest
-14,810.3510
-36,718.0710
-21,537.4300
-1,939.9170
-968.2300
Total Unusual Items Excluding Goodwill
-2,829.0360
-9,451.0940
-2,038.1300
-263.2390
-118.2600
Total Unusual Items
-2,829.0360
-9,451.0940
-2,038.1300
-263.2390
-118.2600
Normalized EBITDA
-10,430.8100
-26,825.8900
-19,498.7190
-1,939.9170
-959.4250
Tax Rate for Calcs
0
0
0.0003
0
0
Tax Effect of Unusual Items
0
0
-522.3727
0
0
12/31/2022 - 6/23/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade